CRA International vs Willdan Group
CRA International and Willdan Group are similar in size: $752m and $682m of revenue in their latest fiscal years. Willdan Group grew faster (20.5% against 9.3%). Willdan Group kept more of each dollar of sales as profit: a net margin of 7.7% against 7.3%. CRA International carries less debt relative to equity (15.9% against 16.7%).
| Latest fiscal year | CRA InternationalCRAI, 2025 | Willdan GroupWLDN, 2025 |
|---|---|---|
| Revenue | $752m | $682m |
| Revenue growth | 9.3% | 20.5% |
| Net income | $54.8m | $52.6m |
| Operating margin | 11.1% | 6.5% |
| Net margin | 7.3% | 7.7% |
| Return on equity | 25.7% | 19.5% |
| Free cash flow | $18.6m | $70.7m |
| Cash | $18.2m | $65.9m |
| Total debt | $34.0m | $51.0m |
| Debt to equity | 15.9% | 16.7% |
| Dividend per share | $2.04 | — |
| Dividend yield | 1.2% | — |
| Share buybacks | $47.1m | — |
| Employees | — | — |
| Market value | $1.23bn | $1.13bn |
| Price vs our value range | Above our value range | Below our value range |
| Moat score | 50 (Moderate) | 13 (Weak) |
| Insider trades, 12 months | 0 buys, 38 sales | 0 buys, 10 sales |