CRA International, Inc. balance sheet
At the end of fiscal 2025, CRA International, Inc. had total assets of $629m and shareholders' equity of $214m. It held $18.2m in cash against $34.0m of debt: net debt of $15.8m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 54 | 54 | 38 | 26 | 46 | 66 | 31 | 46 | 27 | 18 | 21 |
| Receivables | 67 | 80 | 95 | 108 | 112 | 117 | 144 | 143 | 162 | 183 | 168 |
| Total current assets | 171 | 184 | 181 | 184 | 220 | 249 | 249 | 265 | 269 | 303 | 339 |
| Goodwill | 75 | 89 | 88 | 89 | 89 | 89 | 93 | 94 | 94 | 95 | 95 |
| Total assets | 324 | 362 | 371 | 533 | 559 | 555 | 551 | 553 | 571 | 629 | 678 |
| Accounts payable | 14 | 18 | 22 | 26 | 19 | 24 | 28 | 29 | 28 | 30 | 25 |
| Deferred revenue (current) | — | 3 | 5 | 4 | 6 | 9 | 7 | 6 | 7 | 9 | 4 |
| Total current liabilities | 94 | 122 | 142 | 171 | 200 | 213 | 217 | 236 | 251 | 330 | 415 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 219 |
| Shareholders' equity | 207 | 207 | 196 | 198 | 209 | 206 | 211 | 212 | 212 | 214 | 182 |
| Net debt (negative = net cash) | −54 | −54 | −38 | −26 | −46 | −66 | −31 | −46 | −27 | 16 | 198 |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 6m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 152 | 162 | 140 | 160 | 152 | 183 | 141 | 168 |
| Total current assets | 286 | 269 | 278 | 293 | 306 | 303 | 316 | 339 |
| Goodwill | 95 | 94 | 94 | 95 | 95 | 95 | 94 | 95 |
| Total assets | 582 | 571 | 590 | 607 | 629 | 629 | 662 | 678 |
| Accounts payable | 28 | 28 | 20 | 25 | 26 | 30 | 24 | 25 |
| Deferred revenue (current) | 2 | 7 | 4 | 3 | 2 | 9 | 6 | 4 |
| Total current liabilities | 268 | 251 | 271 | 317 | 339 | 330 | 381 | 415 |
| Shareholders' equity | 205 | 212 | 227 | 197 | 202 | 214 | 198 | 182 |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m |
Compare with peers
- Onterris, Inc. balance sheet
- Mistras Group, Inc. balance sheet
- Willdan Group, Inc. balance sheet
- RMR Group Inc. balance sheet
- Exponent Inc balance sheet
Head to head: CRAI vs ONTCRAI vs MGCRAI vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies