Willdan Group, Inc. balance sheet
At the end of fiscal 2025, Willdan Group, Inc. had total assets of $544m, total liabilities of $239m and shareholders' equity of $305m. It held $65.9m in cash against $51.0m of debt: net cash of $15.0m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 7 | 3 | 9 | 7 | 18 | 16 | 23 | 14 | 15 | 5 | 28 | 11 | 9 | 23 | 74 | 66 | 35 |
| Receivables | — | 14 | 17 | 15 | 13 | 13 | 18 | 30 | 30 | 61 | 58 | 53 | 67 | 60 | 70 | 66 | 65 | 84 |
| Total current assets | — | 34 | 42 | 37 | 34 | 46 | 51 | 75 | 83 | 136 | 175 | 156 | 149 | 174 | 192 | 236 | 252 | 270 |
| Goodwill | 10 | 12 | 15 | 0 | 0 | 0 | 16 | 22 | 38 | 98 | 128 | 130 | 130 | 130 | 131 | 141 | 180 | 212 |
| Total assets | — | 49 | 64 | 42 | 38 | 49 | 72 | 108 | 138 | 301 | 440 | 403 | 394 | 410 | 416 | 465 | 544 | 635 |
| Accounts payable | — | 5 | 8 | 7 | 4 | 3 | 6 | 17 | 21 | 37 | 34 | 41 | 37 | 29 | 33 | 34 | 46 | 63 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 7 | 5 | 6 | 7 | 13 | 13 | 13 | 22 | 22 | 30 |
| Total current liabilities | — | 16 | 29 | 24 | 18 | 18 | 28 | 51 | 56 | 91 | 132 | 117 | 117 | 127 | 115 | 138 | 162 | 197 |
| Short-term debt | — | — | 1 | 4 | — | — | — | — | — | — | — | — | 15 | 17 | 8 | 10 | 3 | 3 |
| Long-term debt | — | 0 | 0 | 4 | — | — | 1 | 2 | 3 | 71 | 130 | 113 | 86 | 91 | 89 | 79 | 46 | 65 |
| Total debt | 0 | 1 | 2 | 7 | 1 | 0 | 5 | 6 | 3 | 79 | 144 | 128 | 116 | 124 | 106 | 100 | 51 | 70 |
| Total liabilities | — | 17 | 30 | 25 | 18 | 19 | 35 | 58 | 68 | 157 | 273 | 234 | 215 | 228 | 216 | 231 | 239 | 284 |
| Shareholders' equity | 29 | 32 | 34 | 17 | 20 | 30 | 38 | 50 | 71 | 144 | 167 | 169 | 179 | 182 | 200 | 234 | 305 | 350 |
| Net debt (negative = net cash) | −8 | −6 | −1 | −2 | −6 | −18 | −11 | −17 | −12 | 64 | 139 | 100 | 104 | 116 | 82 | 25 | −15 | 35 |
| Shares outstanding | — | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 9m | 11m | 11m | 12m | 13m | 13m | 14m | 14m | 15m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 63 | 66 | 60 | 55 | 67 | 65 | 81 | 84 |
| Total current assets | 228 | 236 | 197 | 206 | 229 | 252 | 220 | 270 |
| Goodwill | 131 | 141 | 174 | 182 | 178 | 180 | 180 | 212 |
| Total assets | 447 | 465 | 471 | 485 | 508 | 544 | 512 | 635 |
| Accounts payable | 38 | 34 | 42 | 42 | 50 | 46 | 42 | 63 |
| Deferred revenue (current) | 15 | 22 | 23 | 23 | 23 | 22 | 20 | 30 |
| Total current liabilities | 129 | 138 | 122 | 144 | 155 | 162 | 131 | 197 |
| Short-term debt | 10 | 10 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term debt | 82 | 79 | 84 | 57 | 47 | 46 | 45 | 65 |
| Total debt | 92 | 89 | 87 | 60 | 49 | 48 | 48 | 67 |
| Total liabilities | 223 | 231 | 226 | 219 | 225 | 239 | 201 | 284 |
| Shareholders' equity | 224 | 234 | 246 | 266 | 283 | 305 | 310 | 350 |
| Shares outstanding | 14m | 14m | 14m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- Mistras Group, Inc. balance sheet
- Onterris, Inc. balance sheet
- CRA International, Inc. balance sheet
- RMR Group Inc. balance sheet
- Exponent Inc balance sheet
Head to head: MG vs WLDNONT vs WLDNCRAI vs WLDNRMR vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies