Willdan Group, Inc. key statistics and ratios
In fiscal 2025, Willdan Group, Inc. had return on equity of 19.5%, an operating margin of 6.5%, debt equal to 16.7% of equity and a current ratio of 1.56. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.2% | 46.1% | 39.6% | 36.9% | 42.8% | 41.0% | 39.2% | 31.4% | 28.1% | 34.1% | 30.5% | 33.1% | 38.4% | 33.5% | 35.2% | 35.8% | 37.5% | 37.8% |
| Operating margin | −12.2% | 3.9% | 3.2% | −20.6% | 3.0% | 7.7% | 5.6% | 5.5% | 5.0% | 4.7% | 2.1% | −4.2% | −2.5% | −1.6% | 4.3% | 5.5% | 6.5% | 7.1% |
| Net margin | −9.0% | 3.5% | 1.7% | −18.5% | 3.1% | 8.7% | 3.2% | 4.0% | 4.4% | 3.7% | 1.1% | −3.7% | −2.4% | −2.0% | 2.1% | 4.0% | 7.7% | 8.8% |
| Free-cash-flow margin | 2.9% | −0.8% | −1.0% | 4.6% | 1.1% | 10.6% | 4.2% | 9.5% | 3.3% | 2.0% | 1.1% | 10.7% | 0.4% | −0.0% | 5.7% | 11.3% | 10.4% | 8.4% |
| Return on equity | −19.1% | 8.9% | 5.5% | −67.0% | 14.0% | 37.2% | 12.5% | 19.0% | 20.1% | 9.3% | 3.1% | −8.6% | −4.8% | −4.7% | 5.7% | 10.4% | 19.5% | 19.9% |
| Return on assets | — | 5.5% | 3.2% | −32.6% | 6.6% | 21.5% | 7.0% | 9.2% | 9.8% | 4.6% | 1.3% | −3.4% | −2.1% | −2.1% | 2.6% | 5.1% | 10.4% | 11.1% |
| Asset turnover | — | 1.58 | 1.88 | 1.76 | 2.13 | 2.47 | 2.22 | 2.31 | 2.22 | 1.24 | 1.20 | 0.93 | 0.89 | 1.07 | 1.24 | 1.29 | 1.35 | 1.26 |
| Current ratio | — | 2.11 | 1.45 | 1.54 | 1.88 | 2.49 | 1.80 | 1.47 | 1.48 | 1.49 | 1.33 | 1.34 | 1.27 | 1.37 | 1.67 | 1.71 | 1.56 | 1.37 |
| Debt to equity | 0.0% | 3.5% | 4.5% | 38.2% | 2.6% | 1.2% | 13.6% | 12.1% | 4.1% | 55.0% | 86.1% | 75.8% | 64.5% | 68.5% | 53.0% | 42.5% | 16.7% | 19.9% |
| Interest cover (operating income ÷ interest) | n/m | 56.9x | 44.2x | n/m | 27.7x | — | 36.4x | 64.5x | 123.5x | 18.2x | 1.9x | n/m | n/m | — | — | — | — | — |
| Effective tax rate | — | 11.2% | 45.0% | — | 4.8% | −11.7% | 42.0% | 27.0% | 11.4% | 17.5% | −4.0% | — | — | — | 25.1% | 15.4% | −31.4% | −20.0% |
| Capital spending as % of revenue | 0.6% | 0.9% | 0.4% | 0.4% | 0.4% | 0.5% | 1.8% | 0.8% | 0.8% | 0.8% | 1.5% | 1.3% | 2.4% | 2.2% | 1.9% | 1.5% | 1.4% | 1.2% |
| Free cash flow ÷ net income | — | −21.6% | −58.9% | — | 34.5% | 121.1% | 132.1% | 240.2% | 73.3% | 54.5% | 103.0% | — | — | — | 268.1% | 282.1% | 134.5% | 95.4% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 38.1% | 37.8% | 39.4% | 36.9% | 36.0% | 40.7% | 37.9% |
| Operating margin | 5.5% | 7.5% | 4.6% | 6.8% | 8.2% | 6.0% | 4.7% | 8.5% |
| Net margin | 4.6% | 5.3% | 3.1% | 8.9% | 7.5% | 10.8% | 5.5% | 10.5% |
| Free-cash-flow margin | 5.6% | 21.6% | 0.7% | 13.4% | 5.4% | 21.1% | −17.0% | 18.3% |
| Current ratio | 1.77 | 1.71 | 1.61 | 1.43 | 1.48 | 1.56 | 1.68 | 1.37 |
| Debt to equity | 41.0% | 38.2% | 35.4% | 22.4% | 17.3% | 15.9% | 15.4% | 19.2% |
Financial health
- Short-term assets cover short-term liabilities $270m of assets due within a year against $197m of liabilities due within a year.
- Short-term assets cover long-term liabilities $270m short-term assets against $88m of longer-dated liabilities.
- More cash than debt $35m of cash against $67m of debt.
- Debt below 40% of shareholders' equity Debt is 19% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 48% to 19% over five years.
- A year's operating cash flow covers at least 20% of debt $71m of operating cash flow against $67m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Weak moat
How hard Willdan Group's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 1 / 20
Net income has been a median 2.5% of total assets over 10 years.
- Durability 0 / 20
Operating margin has been a median 3.7%; its worst year was -4.2%.
- Cash conversion 11 / 20
Free cash flow was positive in 9 of 10 years, at a median 4.9% of revenue.
- Discipline 10 / 20
The diluted share count rose 25.1% over five years; stock-based pay has been a median 1.9% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (28 before it).
Compare with peers
- Mistras Group, Inc. statistics
- Onterris, Inc. statistics
- CRA International, Inc. statistics
- RMR Group Inc. statistics
- Exponent Inc statistics
Head to head: MG vs WLDNONT vs WLDNCRAI vs WLDNRMR vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies