Willdan Group, Inc. cash flow statement
In fiscal 2025, Willdan Group, Inc.'s operations generated $80.1m of cash; it spent $9.4m on capital projects, leaving free cash flow of $70.7m.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 0 | −1 | 5 | 1 | 12 | 8 | 22 | 11 | 8 | 12 | 47 | 10 | 9 | 39 | 72 | 80 | 71 |
| Depreciation and amortisation | 2 | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 4 | 6 | 15 | 19 | 17 | 17 | 16 | 15 | 19 | 21 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 12 | 16 | 17 | 8 | 5 | 7 | 12 | 15 |
| Capital spending | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 7 | 5 | 9 | 10 | 10 | 8 | 9 | 9 |
| Free cash flow | 2 | −1 | −1 | 4 | 1 | 11 | 6 | 20 | 9 | 5 | 5 | 42 | 1 | −0 | 29 | 64 | 71 | 62 |
| Free cash flow after stock pay | 1 | −1 | −1 | 4 | 1 | 11 | 5 | 19 | 6 | −1 | −7 | 26 | −15 | −9 | 24 | 56 | 59 | 48 |
| Shares issued | — | — | — | — | — | — | — | — | — | 55 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 33 | 3 | 25 | 12 | 39 | −24 | 44 |
| Depreciation and amortisation | 4 | 4 | 4 | 6 | 4 | 5 | 5 | 7 |
| Stock-based pay | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 |
| Capital spending | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Free cash flow | 9 | 31 | 1 | 23 | 10 | 37 | −26 | 42 |
| Free cash flow after stock pay | 7 | 29 | −1 | 20 | 7 | 34 | −30 | 37 |
Compare with peers
- Mistras Group, Inc. cash flow
- Onterris, Inc. cash flow
- CRA International, Inc. cash flow
- RMR Group Inc. cash flow
- Exponent Inc cash flow
Head to head: MG vs WLDNONT vs WLDNCRAI vs WLDNRMR vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies