Carpenter Technology vs Worthington Steel
Carpenter Technology and Worthington Steel are similar in size: $3.12bn and $3.44bn of revenue in their latest fiscal years. Worthington Steel grew faster (11.3% against 8.6%). Carpenter Technology kept more of each dollar of sales as profit: a net margin of 17.0% against 0.2%.
| Latest fiscal year | Carpenter TechnologyCRS, 2026 | Worthington SteelWS, 2026 |
|---|---|---|
| Revenue | $3.12bn | $3.44bn |
| Revenue growth | 8.6% | 11.3% |
| Net income | $530m | $8.5m |
| Operating margin | 22.5% | — |
| Net margin | 17.0% | 0.2% |
| Return on equity | 25.8% | 0.8% |
| Free cash flow | $362m | $80.0m |
| Cash | $393m | $84.6m |
| Total debt | $691m | $257m |
| Debt to equity | 31.0% | — |
| Dividend per share | $0.80 | $0.64 |
| Dividend yield | 0.3% | 1.6% |
| Share buybacks | $179m | — |
| Employees | 4,500 | — |
| Market value | $14.69bn | $2.05bn |
| Price vs our value range | Above our value range | — |
| Moat score | 33 (Weak) | — |
| Insider trades, 12 months | 0 buys, 60 sales | 2 buys, 11 sales |