Worthington Steel, Inc. balance sheet
At the end of fiscal 2026, Worthington Steel, Inc. had total assets of $2.25bn, total liabilities of $990m and shareholders' equity of $1.06bn. It held $84.6m in cash against $257m of debt.
Balance sheet
| Fiscal year | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 33 | 40 | 38 | 85 | 248 |
| Receivables | — | 468 | 473 | 439 | 496 | 1,387 |
| Inventory | — | 415 | 405 | 422 | 416 | 1,710 |
| Total current assets | — | 981 | 1,002 | 1,049 | 1,130 | 3,827 |
| Goodwill | 80 | 79 | 80 | 80 | 45 | 45 |
| Total assets | — | 1,764 | 1,866 | 1,962 | 2,252 | 6,022 |
| Accounts payable | — | 402 | 380 | 403 | 424 | 1,171 |
| Deferred revenue (current) | — | — | 0 | — | — | — |
| Total current liabilities | — | 478 | 618 | 632 | 776 | 2,109 |
| Short-term debt | — | 23 | 148 | 149 | 212 | 542 |
| Long-term debt | — | 0 | 0 | 2 | 44 | 1,655 |
| Total debt | 0 | 23 | 148 | 301 | 257 | 2,230 |
| Total liabilities | — | 610 | 749 | 764 | 990 | 4,322 |
| Shareholders' equity | 1,266 | 1,029 | 985 | 1,074 | 1,063 | 1,032 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 126 | 132 | 124 | 200 | 668 |
| Shares outstanding | — | — | 49m | 50m | 50m | 50m |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Feb 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 373 | 414 | 439 | 490 | 441 | 462 | 496 | 1,387 |
| Inventory | 343 | 342 | 422 | 479 | 413 | 436 | 416 | 1,710 |
| Total current assets | 857 | 913 | 1,049 | 1,149 | 1,050 | 1,107 | 1,130 | 3,827 |
| Goodwill | 80 | 79 | 80 | 102 | 102 | 103 | 45 | 45 |
| Total assets | 1,739 | 1,800 | 1,962 | 2,243 | 2,150 | 2,316 | 2,252 | 6,022 |
| Accounts payable | 286 | 335 | 403 | 386 | 339 | 402 | 424 | 1,171 |
| Deferred revenue (current) | — | 0 | — | — | — | — | — | — |
| Total current liabilities | 468 | 521 | 632 | 694 | 585 | 746 | 776 | 2,109 |
| Short-term debt | 115 | 0 | 149 | 190 | 140 | 220 | 212 | 542 |
| Long-term debt | 0 | 2 | 2 | 43 | 42 | 32 | 44 | 1,655 |
| Total debt | 115 | 2 | 152 | 233 | 182 | 251 | 257 | 2,196 |
| Total liabilities | 594 | 657 | 764 | 912 | 803 | 958 | 990 | 4,322 |
| Shareholders' equity | 1,011 | 1,012 | 1,074 | 1,105 | 1,117 | 1,125 | 1,063 | 1,032 |
| Non-controlling interests and other (assets − liabilities − equity) | 134 | 131 | 124 | 226 | 230 | 233 | 200 | 668 |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Compare with peers
More: Steel stocks compared, Materials sector, rankings of US companies