Carpenter Technology Corp cash flow statement
In fiscal 2026, Carpenter Technology Corp's operations generated $605m of cash; it spent $243m on capital projects, leaving free cash flow of $362m. It returned $40.3m in dividends and $179m through buybacks.
Cash flow statement
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 115 | 64 | 146 | 189 | 240 | 283 | 257 | 130 | 209 | 232 | 232 | 250 | 6 | 15 | 275 | 440 | 605 | 619 |
| Depreciation and amortisation | 59 | 67 | 84 | 104 | 112 | 122 | 119 | 118 | 117 | 122 | 124 | 124 | 131 | 131 | 135 | 139 | 147 | 148 |
| Stock-based pay | 7 | 14 | 13 | 13 | 11 | 10 | 9 | 13 | 18 | 18 | 11 | 10 | 11 | 16 | 20 | 23 | 26 | 27 |
| Capital spending | 44 | 80 | 158 | 310 | 349 | 171 | 95 | 99 | 135 | 180 | 171 | 101 | 91 | 82 | 97 | 154 | 243 | 278 |
| Free cash flow | 71 | −15 | −12 | −122 | −110 | 112 | 162 | 32 | 74 | 52 | 60 | 150 | −85 | −68 | 178 | 286 | 362 | 341 |
| Free cash flow after stock pay | 64 | −30 | −25 | −135 | −121 | 102 | 154 | 19 | 57 | 35 | 50 | 139 | −96 | −84 | 159 | 263 | 336 | 314 |
| Dividends paid | 32 | 32 | 34 | 38 | 39 | 38 | 35 | 34 | 34 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 |
| Share buybacks | — | — | — | 0 | 0 | 125 | 124 | 0 | 0 | — | — | — | — | 0 | 0 | 102 | 179 | 264 |
| Quarter | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 | 2027 Q1Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 68 | 74 | 258 | 39 | 132 | 194 | 240 | 53 |
| Depreciation and amortisation | 34 | 35 | 36 | 36 | 36 | 37 | 38 | 37 |
| Stock-based pay | 5 | 6 | 7 | 6 | 6 | 7 | 8 | 6 |
| Capital spending | 29 | 40 | 58 | 43 | 46 | 69 | 85 | 78 |
| Free cash flow | 39 | 34 | 200 | −3 | 86 | 125 | 155 | −25 |
| Free cash flow after stock pay | 34 | 28 | 194 | −9 | 80 | 118 | 147 | −31 |
Compare with peers
- Worthington Steel, Inc. cash flow
- Suncoke Energy, Inc. cash flow
- Algoma Steel Group Inc. cash flow
- Ryerson Holding Corp cash flow
- Metallus Inc. cash flow
Head to head: CRS vs WSCRS vs SXCASTL vs CRSCRS vs RYZ
More: Steel stocks compared, Materials sector, rankings of US companies