Corecivic vs Willscot Holdings
Corecivic and Willscot Holdings are similar in size: $2.21bn and $2.28bn of revenue in their latest fiscal years. Corecivic grew faster (12.7% against -4.8%). Corecivic kept more of each dollar of sales as profit: a net margin of 5.3% against -2.3%. Corecivic carries less debt relative to equity (87.6% against 419.1%).
| Latest fiscal year | CorecivicCXW, 2025 | Willscot HoldingsWSC, 2025 |
|---|---|---|
| Revenue | $2.21bn | $2.28bn |
| Revenue growth | 12.7% | -4.8% |
| Net income | $117m | −$53.0m |
| Operating margin | — | 8.0% |
| Net margin | 5.3% | -2.3% |
| Return on equity | 8.0% | -5.7% |
| Free cash flow | $52.8m | $738m |
| Cash | $97.9m | $14.6m |
| Total debt | $1.23bn | $3.59bn |
| Debt to equity | 87.6% | 419.1% |
| Dividend per share | — | — |
| Dividend yield | 0.0% | 1.5% |
| Share buybacks | $229m | $99.9m |
| Employees | — | 4,700 |
| Market value | $3.07bn | $3.54bn |
| Price vs our value range | — | Below our value range |
| Moat score | 53 (Moderate) | 60 (Moderate) |
| Insider trades, 12 months | 0 buys, 27 sales | 0 buys, 3 sales |