Corecivic, Inc. balance sheet
At the end of fiscal 2025, Corecivic, Inc. had total assets of $3.26bn, total liabilities of $1.85bn and shareholders' equity of $1.41bn. It held $97.9m in cash against $1.23bn of debt: net debt of $1.13bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 46 | 26 | 56 | 63 | 78 | 74 | 65 | 38 | 52 | 53 | 92 | 113 | 300 | 149 | 122 | 107 | 98 | 109 |
| Receivables | 235 | 305 | 270 | 247 | 245 | 249 | 234 | 230 | 254 | 271 | 281 | 268 | 283 | 312 | 312 | 289 | 446 | 463 |
| Total current assets | 325 | 378 | 359 | 351 | 353 | 353 | 342 | 299 | 327 | 374 | 435 | 717 | 627 | 514 | 475 | 450 | 611 | 667 |
| Goodwill | 12 | 12 | 12 | 11 | 16 | 16 | 36 | 38 | 41 | 48 | 51 | 6 | 5 | 5 | 5 | 5 | 9 | 59 |
| Total assets | 2,906 | 2,983 | 3,020 | 2,975 | 3,007 | 3,118 | 3,356 | 3,272 | 3,272 | 3,656 | 3,792 | 3,709 | 3,499 | 3,245 | 3,105 | 2,932 | 3,257 | 3,456 |
| Deferred revenue (current) | — | — | — | — | 0 | 6 | 32 | 14 | 14 | 15 | 15 | 9 | 11 | 11 | 13 | 12 | 17 | — |
| Total current liabilities | 195 | 206 | 198 | 166 | 254 | 319 | 325 | 272 | 291 | 366 | 369 | 313 | 341 | 451 | 297 | 286 | 369 | 506 |
| Short-term debt | — | — | — | — | — | — | 5 | 10 | 10 | 14 | 31 | 39 | 35 | 166 | 12 | 12 | 16 | 115 |
| Long-term debt | 1,149 | 1,157 | 1,245 | 1,112 | 1,205 | 1,190 | 1,447 | 1,435 | 1,437 | 1,788 | 1,928 | 1,748 | 1,492 | 1,085 | 1,083 | 973 | 1,205 | 1,232 |
| Total debt | 1,149 | 1,157 | 1,255 | 1,120 | 1,205 | 1,200 | 1,464 | 1,455 | 1,459 | 1,815 | 1,987 | 1,810 | 1,552 | 1,265 | 1,107 | 997 | 1,230 | 1,358 |
| Total liabilities | 1,463 | 1,512 | 1,612 | 1,453 | 1,505 | 1,636 | 1,893 | 1,813 | 1,821 | 2,241 | 2,415 | 2,296 | 2,126 | 1,812 | 1,628 | 1,439 | 1,851 | 2,017 |
| Shareholders' equity | 1,443 | 1,471 | 1,408 | 1,522 | 1,503 | 1,482 | 1,463 | 1,459 | 1,452 | 1,415 | 1,377 | 1,390 | 1,372 | 1,432 | 1,478 | 1,493 | 1,405 | 1,438 |
| Net debt (negative = net cash) | 1,103 | 1,131 | 1,199 | 1,057 | 1,127 | 1,126 | 1,399 | 1,417 | 1,407 | 1,762 | 1,895 | 1,696 | 1,252 | 1,115 | 985 | 890 | 1,132 | 1,249 |
| Shares outstanding | 116m | 110m | 100m | 100m | 116m | 117m | 117m | 118m | 118m | 119m | 119m | 120m | 120m | 115m | 113m | 110m | 100m | 99m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 265 | 289 | 282 | 300 | 351 | 446 | 480 | 463 |
| Total current assets | 416 | 450 | 413 | 487 | 472 | 611 | 743 | 667 |
| Goodwill | 5 | 5 | 5 | 5 | 9 | 9 | 9 | 59 |
| Total assets | 2,914 | 2,932 | 3,002 | 3,072 | 3,110 | 3,257 | 3,368 | 3,456 |
| Deferred revenue (current) | — | 12 | — | — | — | 17 | — | — |
| Total current liabilities | 275 | 286 | 267 | 304 | 334 | 369 | 305 | 506 |
| Short-term debt | 12 | 12 | 13 | 14 | 15 | 16 | 17 | 115 |
| Long-term debt | 980 | 973 | 970 | 1,007 | 1,028 | 1,205 | 1,381 | 1,232 |
| Total debt | 992 | 985 | 983 | 1,020 | 1,043 | 1,221 | 1,398 | 1,347 |
| Total liabilities | 1,438 | 1,439 | 1,527 | 1,594 | 1,640 | 1,851 | 1,972 | 2,017 |
| Shareholders' equity | 1,476 | 1,493 | 1,475 | 1,478 | 1,470 | 1,405 | 1,396 | 1,438 |
| Shares outstanding | 110m | 110m | 109m | 107m | 105m | 100m | 99m | 99m |
Compare with peers
- Unifirst Corp balance sheet
- Willscot Holdings Corp balance sheet
- Vestis Corp balance sheet
- GEO Group Inc balance sheet
- Openlane, Inc. balance sheet
Head to head: CXW vs UNFCXW vs WSCCXW vs VSTSCXW vs GEO
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies