undamentalytics Newsletter

Openlane vs Willscot Holdings

Willscot Holdings is the larger business, with $2.28bn of revenue in fiscal 2025 against $1.93bn for Openlane (1.2 times as much). Openlane grew faster (8.2% against -4.8%). Openlane kept more of each dollar of sales as profit: a net margin of 9.2% against -2.3%. Openlane carries less debt relative to equity (44.3% against 419.1%).

Latest fiscal yearOpenlaneOPLN, 2025Willscot HoldingsWSC, 2025
Revenue $1.93bn $2.28bn
Revenue growth 8.2% -4.8%
Net income $178m −$53.0m
Operating margin 10.2% 8.0%
Net margin 9.2% -2.3%
Return on equity 13.8% -5.7%
Free cash flow $337m $738m
Cash $142m $14.6m
Total debt $550m $3.59bn
Debt to equity 44.3% 419.1%
Dividend per share — —
Dividend yield — 1.5%
Share buybacks $45.6m $99.9m
Employees 4,800 4,700
Market value $4.81bn $3.54bn
Price vs our value range Below our value range Below our value range
Moat score 43 (Weak) 60 (Moderate)
Insider trades, 12 months 1 buys, 18 sales 0 buys, 3 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.