Corecivic, Inc. cash flow statement
In fiscal 2025, Corecivic, Inc.'s operations generated $195m of cash; it spent $142m on capital projects, leaving free cash flow of $52.8m. It returned $45,000 in dividends and $229m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 315 | 256 | 351 | 283 | 370 | 424 | 400 | 375 | 341 | 323 | 354 | 356 | 263 | 154 | 232 | 269 | 195 | 200 |
| Depreciation and amortisation | 101 | 106 | 109 | 114 | 113 | 114 | 152 | 167 | 147 | 157 | 145 | 151 | 135 | 128 | 127 | 128 | 129 | 136 |
| Stock-based pay | 10 | 10 | 10 | 12 | 13 | 14 | 15 | 18 | 13 | 13 | 17 | 17 | 19 | 18 | 21 | 26 | 28 | 26 |
| Capital spending | 49 | 42 | 171 | 77 | 112 | 263 | 415 | 135 | 115 | 487 | 191 | 159 | 81 | 83 | 68 | 70 | 142 | 141 |
| Free cash flow | 266 | 214 | 180 | 206 | 258 | 161 | −16 | 241 | 227 | −164 | 164 | 196 | 182 | 70 | 164 | 199 | 53 | 59 |
| Free cash flow after stock pay | 256 | 204 | 169 | 194 | 245 | 147 | −31 | 223 | 213 | −177 | 146 | 179 | 163 | 53 | 143 | 173 | 25 | 33 |
| Dividends paid | — | — | — | 60 | 299 | 234 | 251 | 255 | 200 | 204 | 210 | 106 | 3 | 1 | 0 | 0 | 0 | — |
| Share buybacks | 126 | 149 | 240 | 3 | 7 | 4 | 9 | 4 | 6 | 3 | 4 | 4 | 2 | 80 | 43 | 77 | 229 | 190 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 39 | 44 | 97 | 54 | −0 | 14 | 133 |
| Depreciation and amortisation | 32 | 32 | 31 | 31 | 33 | 34 | 33 | 36 |
| Stock-based pay | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
| Capital spending | 18 | 23 | 25 | 35 | 38 | 45 | 21 | 38 |
| Free cash flow | 74 | 16 | 20 | 62 | 16 | −45 | −7 | 95 |
| Free cash flow after stock pay | 66 | 9 | 13 | 54 | 9 | −52 | −13 | 89 |
Compare with peers
- Unifirst Corp cash flow
- Willscot Holdings Corp cash flow
- Vestis Corp cash flow
- GEO Group Inc cash flow
- Openlane, Inc. cash flow
Head to head: CXW vs UNFCXW vs WSCCXW vs VSTSCXW vs GEO
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies