undamentalytics Newsletter

Establishment Labs Holdings vs Orthopediatrics

Establishment Labs Holdings and Orthopediatrics are similar in size: $211m and $236m of revenue in their latest fiscal years. Establishment Labs Holdings grew faster (27.1% against 15.4%). Orthopediatrics kept more of each dollar of sales as profit: a net margin of -16.8% against -24.2%.

Latest fiscal yearEstablishment Labs HoldingsESTA, 2025OrthopediatricsKIDS, 2025
Revenue $211m $236m
Revenue growth 27.1% 15.4%
Net income −$51.1m −$39.6m
Operating margin -18.5% —
Net margin -24.2% -16.8%
Return on equity -133.3% -11.3%
Free cash flow −$56.9m −$16.0m
Cash $75.6m $19.6m
Total debt $248m $106m
Debt to equity 1051.2% —
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 1,004 602
Market value $1.82bn $750m
Price vs our value range — —
Moat score 31 (Weak) 35 (Weak)
Insider trades, 12 months 0 buys, 30 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.