undamentalytics Newsletter

Cerus vs Establishment Labs Holdings

Cerus and Establishment Labs Holdings are similar in size: $234m and $211m of revenue in their latest fiscal years. Establishment Labs Holdings grew faster (27.1% against 16.1%). Cerus kept more of each dollar of sales as profit: a net margin of -6.7% against -24.2%. Cerus carries less debt relative to equity (130.7% against 1051.2%).

Latest fiscal yearCerusCERS, 2025Establishment Labs HoldingsESTA, 2025
Revenue $234m $211m
Revenue growth 16.1% 27.1%
Net income −$15.6m −$51.1m
Operating margin -3.7% -18.5%
Net margin -6.7% -24.2%
Return on equity -26.0% -133.3%
Free cash flow $1.1m −$56.9m
Cash $20.0m $75.6m
Total debt $84.0m $248m
Debt to equity 130.7% 1051.2%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 275 1,004
Market value $476m $1.82bn
Price vs our value range — —
Moat score 21 (Weak) 31 (Weak)
Insider trades, 12 months 0 buys, 25 sales 0 buys, 30 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.