Orthopediatrics Corp balance sheet
At the end of fiscal 2025, Orthopediatrics Corp had total assets of $509m, total liabilities of $162m and shareholders' equity of $347m. It held $19.6m in cash against $106m of debt.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 2 | 43 | 61 | 71 | 29 | 8 | 9 | 31 | 44 | 20 | 17 |
| Receivables | — | 4 | 6 | 9 | 16 | 17 | 18 | 25 | 35 | 42 | 54 | 60 |
| Inventory | — | — | — | 26 | 38 | 53 | 58 | 78 | 106 | 117 | 134 | 142 |
| Total current assets | — | 21 | 70 | 97 | 128 | 158 | 134 | 227 | 226 | 237 | 256 | 253 |
| Goodwill | — | — | — | 0 | 14 | 71 | 72 | 87 | 84 | 94 | 109 | 119 |
| Total assets | — | 31 | 82 | 112 | 182 | 320 | 304 | 428 | 439 | 473 | 509 | 509 |
| Accounts payable | — | 4 | 5 | 4 | 6 | 10 | 9 | 11 | 13 | 9 | 19 | 24 |
| Total current liabilities | — | 7 | 9 | 9 | 14 | 35 | 30 | 31 | 42 | 34 | 46 | 56 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Long-term debt | — | 17 | 25 | 21 | 26 | 1 | 1 | 1 | 10 | 73 | 100 | 98 |
| Total debt | 0 | 18 | 25 | 21 | 26 | 1 | 1 | 1 | 11 | 77 | 106 | 105 |
| Total liabilities | — | 25 | 35 | 30 | 40 | 86 | 79 | 49 | 62 | 119 | 162 | 170 |
| Shareholders' equity | −54 | −65 | 47 | 82 | 142 | 235 | 225 | 379 | 377 | 355 | 347 | 339 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 71 | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 5m | 13m | 15m | 17m | 20m | 20m | 23m | 23m | 24m | 25m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 42 | 44 | 54 | 51 | 54 | 54 | 61 | 60 |
| Inventory | 117 | 120 | 125 | 129 | 134 | 134 | 138 | 142 |
| Total current assets | 237 | 232 | 258 | 246 | 256 | 246 | 253 | 253 |
| Goodwill | 94 | 94 | 99 | 104 | 109 | 115 | 118 | 119 |
| Total assets | 473 | 470 | 504 | 493 | 509 | 502 | 511 | 509 |
| Accounts payable | 9 | 14 | 13 | 7 | 19 | 20 | 22 | 24 |
| Total current liabilities | 34 | 38 | 39 | 33 | 46 | 47 | 53 | 56 |
| Short-term debt | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
| Long-term debt | 73 | 73 | 97 | 99 | 100 | 100 | 99 | 98 |
| Total debt | 74 | 74 | 98 | 101 | 102 | 103 | 102 | 101 |
| Total liabilities | 119 | 123 | 148 | 144 | 162 | 163 | 168 | 170 |
| Shareholders' equity | 355 | 347 | 356 | 349 | 347 | 339 | 344 | 339 |
| Shares outstanding | 24m | — | — | — | 25m | — | — | — |
Compare with peers
- Lemaitre Vascular Inc balance sheet
- Axogen, Inc. balance sheet
- Cerus Corp balance sheet
- Establishment Labs Holdings Inc. balance sheet
- Skinhealth Systems Inc. balance sheet
Head to head: KIDS vs LMATAXGN vs KIDSCERS vs KIDSESTA vs KIDS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies