Establishment Labs Holdings vs Si-bone
Establishment Labs Holdings and Si-bone are similar in size: $211m and $201m of revenue in their latest fiscal years. Establishment Labs Holdings grew faster (27.1% against 20.2%). Si-bone kept more of each dollar of sales as profit: a net margin of -9.4% against -24.2%. Si-bone carries less debt relative to equity (20.3% against 1051.2%).
| Latest fiscal year | Establishment Labs HoldingsESTA, 2025 | Si-boneSIBN, 2025 |
|---|---|---|
| Revenue | $211m | $201m |
| Revenue growth | 27.1% | 20.2% |
| Net income | −$51.1m | −$18.9m |
| Operating margin | -18.5% | -11.1% |
| Net margin | -24.2% | -9.4% |
| Return on equity | -133.3% | -11.0% |
| Free cash flow | −$56.9m | −$9.1m |
| Cash | $75.6m | $42.2m |
| Total debt | $248m | $36.0m |
| Debt to equity | 1051.2% | 20.3% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 1,004 | 376 |
| Market value | $1.82bn | $1.05bn |
| Price vs our value range | — | — |
| Moat score | 31 (Weak) | 27 (Weak) |
| Insider trades, 12 months | 0 buys, 30 sales | 0 buys, 106 sales |