Si-bone, Inc. balance sheet
At the end of fiscal 2025, Si-bone, Inc. had total assets of $239m, total liabilities of $61.0m and shareholders' equity of $178m. It held $42.2m in cash against $36.0m of debt: net cash of $6.2m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 22 | 25 | 10 | 54 | 63 | 21 | 33 | 35 | 42 | 33 |
| Receivables | 7 | 8 | 12 | 14 | 14 | 21 | 22 | 27 | 30 | 31 |
| Inventory | 3 | 3 | 5 | 6 | 11 | 17 | 20 | 27 | 34 | 38 |
| Total current assets | 34 | 136 | 111 | 218 | 176 | 138 | 211 | 208 | 216 | 220 |
| Total assets | 36 | 139 | 117 | 223 | 191 | 158 | 230 | 230 | 239 | 249 |
| Accounts payable | 2 | 2 | 3 | 3 | 3 | 6 | 5 | 6 | 5 | 9 |
| Total current liabilities | 8 | 9 | 19 | 13 | 17 | 21 | 23 | 27 | 25 | 24 |
| Short-term debt | — | 0 | 4 | 0 | 0 | — | — | — | — | — |
| Long-term debt | 39 | 39 | 35 | 39 | 35 | 35 | 36 | 35 | 36 | 36 |
| Total debt | 39 | 40 | 40 | 41 | 36 | 36 | 36 | 36 | 36 | 36 |
| Total liabilities | 47 | 48 | 54 | 54 | 56 | 59 | 61 | 63 | 61 | 66 |
| Shareholders' equity | −129 | 90 | 63 | 169 | 134 | 98 | 169 | 167 | 178 | 182 |
| Non-controlling interests and other (assets − liabilities − equity) | 119 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 16 | 15 | 30 | −13 | −28 | 15 | 3 | 1 | −6 | 3 |
| Shares outstanding | 11m | 24m | 25m | 33m | 34m | 35m | 41m | 42m | 44m | 45m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 25 | 27 | 27 | 24 | 27 | 30 | 31 | 31 |
| Inventory | 26 | 27 | 30 | 34 | 36 | 34 | 36 | 38 |
| Total current assets | 204 | 208 | 204 | 207 | 211 | 216 | 215 | 220 |
| Total assets | 227 | 230 | 227 | 231 | 234 | 239 | 243 | 249 |
| Accounts payable | 7 | 6 | 8 | 7 | 8 | 5 | 7 | 9 |
| Total current liabilities | 25 | 27 | 24 | 25 | 26 | 25 | 21 | 24 |
| Long-term debt | 36 | 35 | 35 | 36 | 36 | 36 | 36 | 36 |
| Total debt | 36 | 35 | 35 | 36 | 36 | 36 | 36 | 36 |
| Total liabilities | 62 | 63 | 60 | 61 | 62 | 61 | 64 | 66 |
| Shareholders' equity | 165 | 167 | 167 | 170 | 172 | 178 | 179 | 182 |
| Shares outstanding | 42m | 42m | 42m | 43m | 43m | 44m | 44m | 45m |
Compare with peers
- Treace Medical Concepts, Inc. balance sheet
- Lakeland Industries Inc balance sheet
- Establishment Labs Holdings Inc. balance sheet
- Cerus Corp balance sheet
- Lemaitre Vascular Inc balance sheet
Head to head: SIBN vs TMCILAKE vs SIBNESTA vs SIBN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies