Liberty Media vs TKO Group
Liberty Media and TKO Group are similar in size: $4.48bn and $4.74bn of revenue in their latest fiscal years. Liberty Media grew faster (22.7% against -3.1%). Liberty Media kept more of each dollar of sales as profit: a net margin of 12.4% against 4.1%. Liberty Media carries less debt relative to equity (65.7% against 101.2%).
| Latest fiscal year | Liberty MediaFWONK, 2025 | TKO GroupTKO, 2025 |
|---|---|---|
| Revenue | $4.48bn | $4.74bn |
| Revenue growth | 22.7% | -3.1% |
| Net income | $555m | $195m |
| Operating margin | 12.9% | 17.6% |
| Net margin | 12.4% | 4.1% |
| Return on equity | 7.5% | 5.0% |
| Free cash flow | $789m | — |
| Cash | $1.05bn | $831m |
| Total debt | $5.10bn | $3.78bn |
| Debt to equity | 65.7% | 101.2% |
| Dividend per share | — | — |
| Dividend yield | — | 1.7% |
| Share buybacks | — | $867m |
| Employees | — | 1,300 |
| Market value | $21.46bn | $14.14bn |
| Price vs our value range | Below our value range | Within our value range |
| Moat score | 34 (Weak) | — |
| Insider trades, 12 months | 0 buys, 13 sales | 8 buys, 133 sales |