TKO Group Holdings balance sheet
At the end of fiscal 2025, TKO Group Holdings had total assets of $15.50bn, total liabilities of $6.25bn and shareholders' equity of $3.74bn. It held $831m in cash against $3.78bn of debt: net debt of $2.95bn.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 0.9 | 0.2 | 0.2 | 0.6 | 0.8 | 0.6 |
| Receivables | — | 0.0 | 0.1 | 0.4 | 0.6 | 1.1 |
| Total current assets | — | 0.3 | 0.5 | 1.5 | 2.3 | 3.2 |
| Goodwill | — | 2.6 | 8.4 | 8.4 | 8.4 | 8.4 |
| Total assets | — | 3.6 | 12.7 | 15.1 | 15.5 | 16.3 |
| Accounts payable | — | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 |
| Deferred revenue (current) | — | 0.1 | 0.1 | 0.4 | 0.7 | 0.5 |
| Total current liabilities | — | 0.2 | 0.5 | 1.4 | 1.8 | 2.5 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | — | 2.7 | 2.7 | 2.7 | 3.7 | 4.6 |
| Total debt | 0.0 | 2.8 | 2.8 | 2.8 | 3.8 | 4.7 |
| Total liabilities | — | 3.0 | 3.8 | 5.0 | 6.2 | 7.9 |
| Shareholders' equity | 1.2 | 0.6 | 4.1 | 4.1 | 3.7 | 3.4 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 4.7 | 6.1 | 5.5 | 5.0 |
| Net debt (negative = net cash) | −0.9 | 2.6 | 2.5 | 2.2 | 3.0 | 4.1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 1.1 |
| Total current assets | 0.9 | 1.5 | 1.5 | 1.9 | 2.2 | 2.3 | 2.9 | 3.2 |
| Goodwill | 7.7 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
| Total assets | 12.8 | 15.1 | 15.0 | 15.3 | 15.5 | 15.5 | 16.0 | 16.3 |
| Accounts payable | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
| Deferred revenue (current) | 0.1 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 |
| Total current liabilities | 0.8 | 1.4 | 1.2 | 1.5 | 1.5 | 1.8 | 2.2 | 2.5 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.7 | 2.7 | 2.7 | 2.7 | 3.7 | 3.7 | 4.6 | 4.6 |
| Total debt | 2.7 | 2.8 | 2.8 | 2.7 | 3.7 | 3.8 | 4.6 | 4.6 |
| Total liabilities | 4.1 | 5.0 | 4.8 | 5.0 | 6.1 | 6.2 | 7.5 | 7.9 |
| Shareholders' equity | 4.0 | 4.1 | 4.2 | 4.3 | 3.8 | 3.7 | 3.4 | 3.4 |
| Non-controlling interests and other (assets − liabilities − equity) | 4.6 | 6.1 | 6.0 | 6.1 | 5.6 | 5.5 | 5.2 | 5.0 |
Compare with peers
- AMC Entertainment Holdings, Inc. balance sheet
- Roku, Inc balance sheet
- Liberty Media Corp balance sheet
- Warner Music Group Corp. balance sheet
- Iqiyi, Inc. balance sheet
Head to head: AMC vs TKOROKU vs TKOFWONK vs TKOTKO vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies