Liberty Media Corp balance sheet
At the end of fiscal 2025, Liberty Media Corp had total assets of $15.40bn, total liabilities of $6.95bn and shareholders' equity of $7.76bn. It held $1.05bn in cash against $5.10bn of debt: net debt of $4.04bn.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.8 | 1.0 | 0.6 | 1.1 | 0.7 | 0.2 | 0.6 | 1.0 | 0.4 | 1.2 | 2.8 | 2.8 | 1.9 | 1.4 | 2.6 | 1.1 | 1.5 |
| Receivables | — | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.3 |
| Total current assets | — | 3.9 | 2.2 | 2.5 | 1.4 | 0.7 | 1.0 | 1.7 | 1.1 | 2.4 | 4.0 | 4.8 | 3.9 | 3.4 | 3.3 | 1.4 | 2.1 |
| Goodwill | 0.3 | 0.2 | 0.2 | 14.4 | 14.3 | 14.3 | 14.3 | 18.4 | 18.4 | 19.9 | 19.2 | 19.2 | 4.1 | 4.0 | 4.1 | 7.0 | 6.9 |
| Total assets | — | 7.7 | 8.3 | 34.5 | 30.3 | 29.8 | 31.4 | 42.0 | 40.8 | 44.2 | 44.0 | 44.4 | 42.5 | 41.3 | 13.0 | 15.4 | 15.9 |
| Accounts payable | — | 0.0 | 0.0 | 0.7 | 0.7 | 0.8 | 1.0 | 1.3 | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | 0.1 | 0.0 | 1.6 | 1.6 | 1.8 | 1.9 | 1.9 | 2.1 | 2.1 | 2.1 | 1.8 | 1.8 | 0.2 | 0.3 | 0.3 | 1.1 |
| Total current liabilities | — | 1.2 | 0.4 | 3.2 | 2.7 | 2.8 | 2.9 | 4.0 | 3.2 | 3.9 | 4.5 | 6.6 | 5.4 | 4.7 | 1.1 | 0.9 | 1.7 |
| Short-term debt | — | 0.8 | 0.0 | 0.8 | 0.3 | 0.3 | 0.0 | 0.8 | 0.0 | 0.1 | 0.7 | 2.9 | 1.7 | 0.1 | 0.0 | 0.1 | 0.1 |
| Long-term debt | — | 0.5 | 0.0 | 4.8 | 5.6 | 6.6 | 8.0 | 13.2 | 13.4 | 15.4 | 16.7 | 15.7 | 15.0 | 4.1 | 3.0 | 5.0 | 4.9 |
| Total debt | 0.0 | 1.3 | 0.5 | 5.6 | 5.9 | 6.9 | 8.0 | 14.0 | 13.4 | 15.5 | 17.4 | 18.6 | 16.6 | 15.3 | 4.1 | 5.1 | 4.9 |
| Total liabilities | — | 2.5 | 1.9 | 10.7 | 10.1 | 11.7 | 13.7 | 19.4 | 19.1 | 22.3 | 24.4 | 25.5 | 23.3 | 21.9 | 6.0 | 6.9 | 7.5 |
| Shareholders' equity | 5.0 | 5.3 | 6.4 | 14.1 | 11.4 | 10.9 | 11.8 | 16.9 | 16.6 | 16.3 | 15.1 | 14.7 | 16.0 | 16.4 | 7.0 | 7.8 | 7.6 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 9.8 | 8.8 | 7.2 | 6.0 | 5.6 | 5.1 | 5.6 | 4.5 | 4.2 | 3.2 | 3.0 | — | 0.7 | 0.8 |
| Net debt (negative = net cash) | −1.8 | 0.3 | −0.1 | 4.5 | 5.2 | 6.7 | 7.5 | 12.9 | 13.1 | 14.3 | 14.6 | 15.8 | 14.7 | 13.9 | 1.4 | 4.0 | 3.5 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 0.3 |
| Total current assets | 3.7 | 3.3 | 3.7 | 4.1 | 2.4 | 1.4 | 2.0 | 2.1 |
| Goodwill | 4.2 | 4.1 | 4.1 | 4.1 | 7.2 | 7.0 | 7.0 | 6.9 |
| Total assets | 13.2 | 13.0 | 13.3 | 13.8 | 17.8 | 15.4 | 15.9 | 15.9 |
| Deferred revenue (current) | 0.8 | 0.3 | 1.0 | 0.8 | 1.1 | 0.3 | 0.8 | 1.1 |
| Total current liabilities | 1.3 | 1.1 | 1.4 | 3.1 | 3.5 | 0.9 | 1.5 | 1.7 |
| Short-term debt | 0.1 | 0.0 | 0.0 | 1.8 | 1.9 | 0.1 | 0.1 | 0.1 |
| Long-term debt | 4.3 | 3.0 | 4.5 | 3.0 | 5.1 | 5.0 | 5.0 | 4.9 |
| Total debt | 4.4 | 3.0 | 4.6 | 4.8 | 7.0 | 5.1 | 5.0 | 4.9 |
| Total liabilities | 5.7 | 6.0 | 6.2 | 6.5 | 9.7 | 6.9 | 7.5 | 7.5 |
| Shareholders' equity | 7.4 | 7.0 | 7.0 | 7.3 | 7.4 | 7.8 | 7.7 | 7.6 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 0.7 | 0.7 | 0.7 | 0.8 |
Compare with peers
- Iqiyi, Inc. balance sheet
- AMC Entertainment Holdings, Inc. balance sheet
- TKO Group Holdings balance sheet
- Roku, Inc balance sheet
- Cinemark Holdings, Inc. balance sheet
Head to head: FWONK vs IQAMC vs FWONKFWONK vs TKOFWONK vs ROKU
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies