Liberty Media vs Roku
Liberty Media and Roku are similar in size: $4.48bn and $4.74bn of revenue in their latest fiscal years. Liberty Media grew faster (22.7% against 15.2%). Liberty Media kept more of each dollar of sales as profit: a net margin of 12.4% against 1.9%. Roku carries less debt relative to equity (0.0% against 65.7%).
| Latest fiscal year | Liberty MediaFWONK, 2025 | RokuROKU, 2025 |
|---|---|---|
| Revenue | $4.48bn | $4.74bn |
| Revenue growth | 22.7% | 15.2% |
| Net income | $555m | $88.4m |
| Operating margin | 12.9% | -0.1% |
| Net margin | 12.4% | 1.9% |
| Return on equity | 7.5% | 3.4% |
| Free cash flow | $789m | $478m |
| Cash | $1.05bn | $1.59bn |
| Total debt | $5.10bn | $0 |
| Debt to equity | 65.7% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | $150m |
| Employees | — | 3,600 |
| Market value | $21.46bn | $24.46bn |
| Price vs our value range | Below our value range | Above our value range |
| Moat score | 34 (Weak) | 45 (Moderate) |
| Insider trades, 12 months | 0 buys, 13 sales | 0 buys, 177 sales |