Liberty Media Corp key statistics and ratios
In fiscal 2025, Liberty Media Corp had return on equity of 7.5%, an operating margin of 12.9%, debt equal to 65.7% of equity and a current ratio of 1.46. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | 83.9% | — | — | — | — | — | — | — | — | — |
| Operating margin | 9.5% | 37.7% | −21.7% | 20.3% | 18.9% | 19.9% | 32.9% | 18.4% | 18.8% | 14.3% | 1.9% | 17.3% | 4.6% | 7.4% | 7.9% | 12.9% | 3.8% |
| Net margin | 48.8% | 59.3% | 384.2% | 219.4% | 4.0% | 1.3% | 12.9% | 17.8% | 6.6% | 1.0% | −15.2% | 3.5% | 57.4% | 21.3% | −56.5% | 12.4% | 9.4% |
| Free-cash-flow margin | 1.4% | −6.0% | −12.2% | 25.7% | 20.9% | 19.5% | 30.4% | 16.0% | 21.8% | 17.5% | 13.6% | 17.5% | 70.8% | 56.1% | 13.5% | 17.6% | 19.0% |
| Return on equity | 20.0% | 16.3% | 24.2% | 85.6% | 1.4% | 0.6% | 6.0% | 9.4% | 3.2% | 0.6% | −9.1% | 2.7% | 11.8% | 4.7% | −17.6% | 7.5% | 5.3% |
| Return on assets | — | 10.8% | 17.6% | 41.0% | 0.5% | 0.2% | 2.2% | 3.7% | 1.3% | 0.2% | −3.2% | 0.9% | 4.2% | 1.8% | −7.6% | 3.9% | 2.6% |
| Asset turnover | — | 0.18 | 0.05 | 0.19 | 0.14 | 0.16 | 0.17 | 0.21 | 0.19 | 0.24 | 0.21 | 0.26 | 0.07 | 0.09 | 0.13 | 0.32 | 0.28 |
| Current ratio | — | 3.14 | 5.74 | 0.79 | 0.52 | 0.25 | 0.36 | 0.44 | 0.33 | 0.62 | 0.90 | 0.73 | 0.71 | 0.71 | 2.95 | 1.46 | 1.27 |
| Debt to equity | 0.0% | 24.6% | 8.4% | 39.5% | 51.7% | 63.5% | 68.2% | 82.4% | 80.9% | 95.0% | 115.5% | 126.7% | 104.2% | 93.1% | 57.7% | 65.7% | 64.6% |
| Interest cover (operating income ÷ interest) | 3.0x | 33.2x | n/m | 6.2x | 3.3x | 2.9x | 4.8x | 2.4x | 2.5x | 2.2x | 0.3x | 3.1x | 0.2x | 0.3x | 1.4x | 2.3x | 0.6x |
| Effective tax rate | — | 21.8% | 28.8% | −1.5% | 14.3% | 45.9% | 34.9% | — | 16.9% | 32.4% | — | 5.7% | −28.6% | 24.7% | — | 18.7% | 27.7% |
| SG&A as % of revenue | 25.6% | 10.7% | 47.8% | 19.1% | 19.6% | 18.0% | 16.8% | 15.1% | 14.7% | 17.5% | 18.7% | 16.7% | 12.4% | 18.4% | 11.5% | 11.5% | 12.5% |
| Capital spending as % of revenue | 0.8% | 0.5% | 4.3% | 5.2% | 4.4% | 6.2% | 10.8% | 6.8% | 5.0% | 5.0% | 4.8% | 3.9% | 9.8% | 12.9% | 2.1% | 2.7% | 3.0% |
| Free cash flow ÷ net income | 2.8% | −10.2% | −3.2% | 11.7% | 523.0% | >999% | 235.7% | 89.7% | 330.1% | >999% | — | 501.8% | 123.3% | 263.2% | — | 142.2% | 201.7% |
| Dividends and buybacks ÷ free cash flow | >999% | — | — | 13.6% | — | 37.4% | — | — | 26.6% | 24.6% | 24.9% | 27.8% | 1.7% | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.1% | 2.0% | −15.0% | 20.9% | 14.6% | −9.0% | 9.0% | 9.4% |
| Net margin | −259.9% | −30.6% | 1.1% | 15.2% | 1.2% | 20.7% | 8.0% | 0.5% |
| Free-cash-flow margin | −64.0% | −2.7% | 80.1% | 16.1% | 14.1% | 3.9% | 47.4% | 29.0% |
| Current ratio | 2.89 | 2.95 | 2.54 | 1.32 | 0.67 | 1.46 | 1.35 | 1.27 |
| Debt to equity | 58.7% | 42.6% | 64.9% | 65.4% | 95.4% | 65.7% | 64.9% | 64.6% |
| SG&A as % of revenue | 13.0% | 9.5% | 22.6% | 8.3% | 12.9% | 9.4% | 17.2% | 13.8% |
Financial health
- Short-term assets cover short-term liabilities $2.1bn of assets due within a year against $1.7bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $2.1bn short-term assets against $5.8bn of longer-dated liabilities.
- More cash than debt $1.5bn of cash against $4.9bn of debt.
- Debt below 40% of shareholders' equity Debt is 65% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 107% to 65% over five years.
- A year's operating cash flow covers at least 20% of debt $952m of operating cash flow against $4.9bn of debt.
- Operating profit covers interest at least five times over Operating income of $165m against $273m of interest.
Moat
Weak moat
How hard Liberty Media's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 1.5% of total assets over 10 years.
- Durability 8 / 20
Operating margin has been a median 15.2%; its worst year was 3.8%.
- Cash conversion 16 / 20
Free cash flow was positive in 8 of 10 years, at a median 15.9% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (39 before it).
Compare with peers
- Iqiyi, Inc. statistics
- AMC Entertainment Holdings, Inc. statistics
- TKO Group Holdings statistics
- Roku, Inc statistics
- Cinemark Holdings, Inc. statistics
Head to head: FWONK vs IQAMC vs FWONKFWONK vs TKOFWONK vs ROKU
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies