Gorman Rupp vs Mayville Engineering Company
Gorman Rupp is the larger business, with $682m of revenue in fiscal 2025 against $546m for Mayville Engineering Company (1.2 times as much). Gorman Rupp grew faster (3.4% against -6.0%). Gorman Rupp kept more of each dollar of sales as profit: a net margin of 7.8% against -1.5%. Gorman Rupp carries less debt relative to equity (74.9% against 84.1%).
| Latest fiscal year | Gorman RuppGRC, 2025 | Mayville Engineering CompanyMEC, 2025 |
|---|---|---|
| Revenue | $682m | $546m |
| Revenue growth | 3.4% | -6.0% |
| Net income | $53.0m | −$8.1m |
| Operating margin | 14.0% | -0.7% |
| Net margin | 7.8% | -1.5% |
| Return on equity | 13.4% | -3.3% |
| Free cash flow | $88.9m | $26.9m |
| Cash | $35.1m | $1.5m |
| Total debt | $311m | $203m |
| Debt to equity | 74.9% | 84.1% |
| Dividend per share | — | — |
| Dividend yield | 1.0% | — |
| Share buybacks | $1.2m | $4.6m |
| Employees | — | 2,400 |
| Market value | $1.98bn | $406m |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 67 (Moderate) | 30 (Weak) |
| Insider trades, 12 months | 0 buys, 1 sales | 0 buys, 15 sales |