Mayville Engineering Company, Inc. balance sheet
At the end of fiscal 2025, Mayville Engineering Company, Inc. had total assets of $564m, total liabilities of $323m and shareholders' equity of $241m. It held $1.5m in cash against $203m of debt: net debt of $201m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 |
| Receivables | — | 52 | 40 | 42 | 55 | 58 | 57 | 50 | 58 | 77 |
| Inventory | — | 53 | 46 | 41 | 70 | 72 | 68 | 55 | 59 | 69 |
| Total current assets | — | 113 | 90 | 89 | 133 | 141 | 135 | 113 | 128 | 159 |
| Goodwill | — | 69 | 72 | 72 | 72 | 72 | 93 | 93 | 140 | 140 |
| Total assets | — | 392 | 364 | 339 | 379 | 441 | 497 | 446 | 564 | 589 |
| Accounts payable | — | 46 | 32 | 33 | 50 | 54 | 47 | 39 | 52 | 65 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 3 | 6 | 4 | 3 | 3 | 3 |
| Total current liabilities | — | 83 | 48 | 53 | 77 | 102 | 72 | 65 | 75 | 94 |
| Short-term debt | — | 9 | — | — | — | — | — | — | — | — |
| Total debt | 0 | 120 | 73 | 45 | 68 | 72 | 147 | 80 | 203 | 126 |
| Total liabilities | — | 289 | 163 | 138 | 181 | 223 | 267 | 194 | 323 | 263 |
| Shareholders' equity | — | 103 | 201 | 201 | 198 | 218 | 230 | 252 | 241 | 325 |
| Net debt (negative = net cash) | −0 | 117 | 73 | 45 | 67 | 72 | 147 | 80 | 201 | 124 |
| Shares outstanding | — | — | — | 20m | 20m | 20m | 20m | 20m | 20m | 25m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 54 | 50 | 58 | 51 | 69 | 58 | 68 | 77 |
| Inventory | 61 | 55 | 56 | 54 | 61 | 59 | 66 | 69 |
| Total current assets | 126 | 113 | 122 | 114 | 142 | 128 | 147 | 159 |
| Goodwill | 93 | 93 | 93 | 93 | 140 | 140 | 140 | 140 |
| Total assets | 466 | 446 | 448 | 434 | 586 | 564 | 578 | 589 |
| Accounts payable | 48 | 39 | 50 | 47 | 53 | 52 | 63 | 65 |
| Deferred revenue (current) | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total current liabilities | 71 | 65 | 73 | 70 | 78 | 75 | 90 | 94 |
| Total liabilities | 228 | 194 | 198 | 187 | 341 | 323 | 346 | 263 |
| Shareholders' equity | 238 | 252 | 250 | 247 | 245 | 241 | 232 | 325 |
| Shares outstanding | — | 20m | 20m | 20m | — | 20m | 20m | 25m |
Compare with peers
- Proto Labs Inc balance sheet
- Enerpac Tool Group Corp balance sheet
- Power Solutions International, Inc. balance sheet
- Xpel, Inc. balance sheet
- NN Inc balance sheet
Head to head: MEC vs PRLBEPAC vs MECMEC vs PSIXMEC vs XPEL
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies