Gorman Rupp Co income statement

In fiscal 2025, Gorman Rupp Co reported revenue of $682m, up 3.4% on the year before, operating income of $95.4m (a 14.0% margin) and net income of $53.0m, or $2.02 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Gorman Rupp Co: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	266	297	359	376	392	435	406	382	379	414	398	349	378	521	660	660	682	722
Cost of revenue	—	—	—	—	—	—	—	290	278	304	296	259	282	390	463	455	473	488
Gross profit	62	76	88	90	94	108	93	93	101	110	103	90	96	131	196	204	209	235
Selling, general and administrative	35	37	45	48	52	54	56	54	55	59	59	53	56	83	97	101	101	106
Operating income	26	39	43	42	42	53	36	36	42	51	44	36	39	40	87	91	95	117
Interest expense	—	0	0	0	0	0	0	0	0	0	0	0	0	19	41	34	23	19
Income before tax	—	—	43	42	44	54	37	36	39	50	45	31	37	14	44	50	69	95
Income tax	9	12	14	14	14	18	12	12	13	10	9	6	7	3	9	10	16	22
Net income	18	26	29	28	30	36	25	25	27	40	36	25	30	11	35	40	53	74
Diluted EPS	$0.70	$0.99	$1.37	$1.07	—	—	—	—	—	—	—	—	—	—	$1.34	$1.53	$2.02	$2.80
Diluted shares (average)	26,108m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m	26m
EBITDA	35	50	54	54	56	68	52	52	57	65	58	48	51	61	116	119	123	137

US$ millions unless shown otherwise. Fiscal quarters.

Gorman Rupp Co: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	163	164	179	173	167	177	186	193
Cost of revenue	114	114	123	122	114	119	125	129
Gross profit	49	50	56	50	52	57	61	65
Selling, general and administrative	25	25	26	26	24	27	27	28
Operating income	21	22	27	21	25	27	30	34
Interest expense	7	6	6	6	5	5	5	4
Income before tax	14	16	20	15	18	22	25	30
Income tax	3	3	5	4	4	4	6	7
Net income	11	12	16	11	14	18	19	23
Diluted EPS	$0.42	$0.46	$0.60	$0.43	$0.53	$0.68	$0.74	$0.86
EBITDA	28	29	30	25	32	34	33	37

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: GRC vs PSIX EPAC vs GRC GRC vs MEC GRC vs HLIO

More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies

Figures from Gorman Rupp Co's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Gorman Rupp Co.