Zurn Elkay Water Solutions Corp key statistics and ratios
In fiscal 2025, Zurn Elkay Water Solutions Corp had return on equity of 12.4%, an operating margin of 16.4%, debt equal to 31.2% of equity and a current ratio of 3.13. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.1% | 35.4% | 35.5% | 36.9% | 37.0% | 36.4% | 34.6% | 36.6% | 38.2% | — | 60.1% | 41.0% | 36.3% | 42.3% | 45.1% | 45.1% | 50.4% |
| Operating margin | 10.7% | 13.0% | 12.6% | 12.5% | 13.4% | 9.9% | 9.1% | 11.9% | 14.4% | — | 19.1% | 11.7% | 8.4% | 12.5% | 15.6% | 16.4% | 22.1% |
| Net margin | 5.8% | −3.1% | 1.5% | 2.6% | 1.5% | 4.1% | 3.5% | 4.3% | 4.1% | — | 26.1% | 13.3% | 4.8% | 7.4% | 10.2% | 11.7% | 15.9% |
| Free-cash-flow margin | 8.8% | 7.6% | 4.2% | 4.3% | 6.8% | 9.6% | 8.7% | 8.4% | 10.3% | — | 49.5% | 24.5% | 7.6% | 16.6% | 18.7% | 20.4% | 22.6% |
| Return on equity | — | — | — | 28.7% | 6.1% | 15.0% | 11.9% | 8.9% | 6.6% | — | 10.5% | 15.4% | 7.1% | 7.0% | 10.0% | 12.4% | 17.6% |
| Return on assets | — | −1.7% | 0.9% | 1.5% | 0.9% | 2.5% | 2.0% | 2.1% | 2.2% | — | 4.4% | 5.4% | 3.1% | 4.1% | 6.0% | 7.4% | 10.6% |
| Asset turnover | — | 0.54 | 0.61 | 0.57 | 0.59 | 0.60 | 0.57 | 0.50 | 0.53 | 0.21 | 0.17 | 0.41 | 0.65 | 0.55 | 0.59 | 0.64 | 0.67 |
| Current ratio | — | 1.97 | 2.17 | 2.05 | 2.53 | 2.60 | 2.91 | 2.94 | 2.20 | 2.79 | 2.86 | 1.98 | 2.62 | 3.02 | 2.91 | 3.13 | 2.85 |
| Debt to equity | — | — | — | 497.5% | 350.7% | 350.9% | 326.2% | 153.3% | 113.1% | 84.1% | 83.3% | 435.4% | 33.8% | 31.3% | 31.6% | 31.2% | 29.5% |
| Interest cover (operating income ÷ interest) | 0.8x | 1.2x | 1.4x | 1.6x | 2.5x | 2.3x | 1.9x | 2.3x | 3.5x | — | 2.3x | 3.1x | 4.0x | 5.0x | 7.4x | 9.8x | 16.1x |
| Effective tax rate | 25.7% | — | 20.9% | 24.6% | — | 15.5% | 19.9% | 19.0% | −34.5% | — | 24.9% | 5.2% | 32.0% | 29.0% | 23.2% | 24.9% | 24.5% |
| R&D as % of revenue | — | 0.7% | 0.8% | 0.7% | 0.6% | 0.6% | 0.6% | 0.6% | 0.7% | — | — | — | — | — | — | — | — |
| SG&A as % of revenue | 19.7% | 19.5% | 19.9% | 20.5% | 20.6% | 20.2% | 20.0% | 20.8% | 21.3% | — | 36.6% | 26.2% | 24.1% | 24.3% | 24.9% | 24.6% | 24.7% |
| Capital spending as % of revenue | 1.5% | 2.2% | 3.0% | 3.1% | 2.6% | 2.4% | 2.7% | 3.0% | 2.1% | 6.0% | 7.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Free cash flow ÷ net income | 151.5% | — | 270.2% | 168.5% | 458.9% | 235.2% | 245.8% | 194.7% | 251.0% | — | 190.0% | 184.9% | 157.2% | 225.3% | 183.2% | 175.0% | 141.9% |
| Dividends ÷ net income | — | — | — | — | — | — | — | — | 0.0% | — | 26.3% | 30.1% | 52.7% | 44.7% | 35.3% | 32.3% | 25.3% |
| Dividends and buybacks ÷ free cash flow | −0.1% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% | 24.0% | 0.0% | 0.0% | — | 64.1% | 16.7% | 59.0% | 69.1% | 70.5% | 64.6% | 56.6% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 46.6% | 45.5% | 44.1% | 44.4% | 47.5% | 58.7% | 49.6% |
| Operating margin | 13.3% | 16.3% | 17.5% | 17.0% | 14.8% | 19.0% | 31.0% | 21.9% |
| Net margin | 9.8% | 11.2% | 11.4% | 13.6% | 10.3% | 13.6% | 23.1% | 15.4% |
| Free-cash-flow margin | 17.2% | 11.0% | 24.9% | 22.2% | 22.5% | 10.6% | 33.1% | 22.7% |
| Current ratio | 2.91 | 2.87 | 2.71 | 2.78 | 3.13 | 3.24 | 3.05 | 2.85 |
| Debt to equity | 31.2% | 32.0% | 31.7% | 31.2% | 31.0% | 31.1% | 30.1% | 29.5% |
| SG&A as % of revenue | 25.2% | 26.0% | 24.3% | 23.4% | 24.9% | 25.0% | 24.3% | 24.4% |
Financial health
- Short-term assets cover short-term liabilities $884m of assets due within a year against $310m of liabilities due within a year.
- Short-term assets cover long-term liabilities $884m short-term assets against $803m of longer-dated liabilities.
- More cash than debt $307m of cash against $500m of debt.
- Debt below 40% of shareholders' equity Debt is 30% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 275% to 30% over five years.
- A year's operating cash flow covers at least 20% of debt $412m of operating cash flow against $500m of debt.
- Operating profit covers interest at least five times over Operating income of $403m against $25m of interest.
Moat
Moderate moat
How hard Zurn Elkay Water Solutions's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 13 / 20
Cash operating profit has been a median 10.6% of total assets over 10 years.
- Pricing power 12 / 20
Gross margin has been a median 40.4%, moving by 4.1 percentage points (standard deviation) across 10 years.
- Durability 8 / 20
Operating margin has been a median 14.8%; its worst year was 4.2%.
- Cash conversion 18 / 20
Free cash flow was positive in 10 of 10 years, at a median 16.6% of revenue.
- Discipline 10 / 20
The diluted share count rose 36.4% over five years; stock-based pay has been a median 2.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (61 before it).
Compare with peers
- Quanex Building Products Corp statistics
- Armstrong World Industries Inc statistics
- AAON, Inc. statistics
- Hillman Solutions Corp. statistics
- Interface Inc statistics
Head to head: NX vs ZWSAWI vs ZWSAAON vs ZWSHLMN vs ZWS
More: Building Products stocks compared, Industrials sector, rankings of US companies