Zurn Elkay Water Solutions Corp cash flow statement
In fiscal 2025, Zurn Elkay Water Solutions Corp's operations generated $347m of cash; it spent $0 on capital projects, leaving free cash flow of $347m. It returned $63.9m in dividends and $160m through buybacks.
Cash flow statement
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 156 | 165 | 139 | 145 | 191 | 246 | 219 | 195 | 229 | — | 320 | 224 | 97 | 254 | 294 | 347 | 412 |
| Depreciation and amortisation | 60 | 106 | 114 | 111 | 107 | 112 | 115 | 96 | 80 | — | 53 | 44 | 21 | 29 | 29 | 30 | 27 |
| Stock-based pay | 6 | 6 | 4 | 7 | 7 | 6 | 8 | 13 | 21 | — | 45 | 51 | 25 | 40 | 38 | 41 | 43 |
| Capital spending | 22 | 38 | 59 | 60 | 52 | 49 | 52 | 51 | 38 | 43 | 41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 134 | 127 | 81 | 84 | 139 | 197 | 167 | 144 | 191 | — | 279 | 224 | 97 | 254 | 294 | 347 | 412 |
| Free cash flow after stock pay | 128 | 121 | 77 | 77 | 132 | 191 | 159 | 131 | 170 | — | 234 | 172 | 72 | 214 | 256 | 306 | 369 |
| Dividends paid | — | — | — | — | — | — | — | — | 0 | — | 39 | 36 | 33 | 50 | 57 | 64 | 74 |
| Share buybacks | −0 | 1 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | — | 140 | 1 | 25 | 125 | 150 | 160 | 160 |
| Shares issued | −0 | 0 | 2 | 458 | 74 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 64 | 43 | 111 | 101 | 92 | 46 | 162 | 112 |
| Depreciation and amortisation | 8 | 8 | 8 | 7 | 7 | 6 | 7 | 6 |
| Stock-based pay | 9 | 11 | 9 | 10 | 12 | 12 | 9 | 11 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 64 | 43 | 111 | 101 | 92 | 46 | 162 | 112 |
| Free cash flow after stock pay | 55 | 32 | 102 | 92 | 80 | 34 | 153 | 102 |
Compare with peers
- Quanex Building Products Corp cash flow
- Armstrong World Industries Inc cash flow
- AAON, Inc. cash flow
- Hillman Solutions Corp. cash flow
- Interface Inc cash flow
Head to head: NX vs ZWSAWI vs ZWSAAON vs ZWSHLMN vs ZWS
More: Building Products stocks compared, Industrials sector, rankings of US companies