undamentalytics Newsletter
Sign in

Zurn Elkay Water Solutions Corp income statement

In fiscal 2025, Zurn Elkay Water Solutions Corp reported revenue of $1.70bn, up 8.3% on the year before, operating income of $279m (a 16.4% margin) and net income of $198m, or $1.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Mar 20102011Mar 20112012Mar 20122013Mar 20132014Mar 20142015Mar 20152016Mar 20162017Mar 20172018Mar 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue1,5101,6751,9441,9442,0342,0501,9241,7131,8527105639111,2821,5311,5671,6961,826
Cost of revenue9941,0821,2541,2271,2811,3041,2591,0861,145—408538816882860931906
Gross profit516593690717753746665626707—338373466648707765921
Research and development—1215141313121013————————
Selling, general and administrative298327387398419415386356394—206239309371390418450
Operating income161217245243272204174203266—108107107191245279403
Interest expense19418117615310988918875—46352739332925
Income before tax119−63456315109868257—385284147207256383
Income tax31−10915−10171716−20—1032743486494
Net income88−5130503084687476—14712162113160198291
Diluted EPS$1.27−$0.77$0.42$0.50$0.30$0.80$0.66$0.64$0.62—$1.19$0.97$0.40$0.64$0.92$1.15$1.71
Diluted shares (average)69m67m72m100m101m105m103m105m122m—123m125m154m177m175m171m170m
EBITDA221323359354379316290299346—161151128221274309430

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NX vs ZWSAWI vs ZWSAAON vs ZWSHLMN vs ZWS

More: Building Products stocks compared, Industrials sector, rankings of US companies

Figures from Zurn Elkay Water Solutions Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Zurn Elkay Water Solutions Corp.