undamentalytics Newsletter

Heartflow vs Treace Medical Concepts

Treace Medical Concepts is the larger business, with $213m of revenue in fiscal 2025 against $176m for Heartflow (1.2 times as much). Heartflow grew faster (39.9% against 1.6%). Treace Medical Concepts kept more of each dollar of sales as profit: a net margin of -27.7% against -66.3%.

Latest fiscal yearHeartflowHTFL, 2025Treace Medical ConceptsTMCI, 2025
Revenue $176m $213m
Revenue growth 39.9% 1.6%
Net income −$117m −$59.0m
Operating margin -36.4% -25.5%
Net margin -66.3% -27.7%
Return on equity — -58.9%
Free cash flow −$59.0m −$29.5m
Cash $44.8m $10.7m
Total debt — $60.0m
Debt to equity — 68.7%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 843 450
Market value $4.75bn $278m
Price vs our value range — —
Moat score — 30 (Weak)
Insider trades, 12 months 1 buys, 38 sales 14 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.