Heartflow, Inc. balance sheet
At the end of fiscal 2025, Heartflow, Inc. had total assets of $359m, total liabilities of $58.8m and shareholders' equity of $301m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 123 | 51 | 45 | 34 |
| Receivables | — | 25 | 29 | 43 |
| Total current assets | — | 82 | 220 | 224 |
| Total assets | — | 119 | 359 | 344 |
| Accounts payable | — | 3 | 3 | 5 |
| Deferred revenue (current) | — | 1 | 1 | 1 |
| Total current liabilities | — | 34 | 42 | 44 |
| Total debt | 0 | 0 | — | — |
| Total liabilities | — | 210 | 59 | 65 |
| Shareholders' equity | −778 | −859 | 301 | 280 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 769 | — | — |
| Net debt (negative = net cash) | −123 | −51 | −45 | −34 |
| Shares outstanding | — | 6m | — | 87m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 25 | — | 30 | 28 | 29 | 36 | 43 |
| Total current assets | — | 82 | — | 118 | 328 | 220 | 212 | 224 |
| Total assets | — | 119 | — | 159 | 364 | 359 | 344 | 344 |
| Accounts payable | — | 3 | — | 2 | 2 | 3 | 6 | 5 |
| Deferred revenue (current) | — | 1 | — | 0 | 1 | 1 | 2 | 1 |
| Total current liabilities | — | 34 | — | 33 | 38 | 42 | 38 | 44 |
| Total liabilities | — | 210 | — | 286 | 110 | 59 | 58 | 65 |
| Shareholders' equity | −831 | −859 | −889 | −895 | 255 | 301 | 286 | 280 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 769 | — | 769 | — | — | — | — |
| Shares outstanding | — | 6m | — | 6m | 83m | 85m | 86m | 87m |
Compare with peers
- Si-bone, Inc. balance sheet
- Treace Medical Concepts, Inc. balance sheet
- Lakeland Industries Inc balance sheet
- Establishment Labs Holdings Inc. balance sheet
- Cerus Corp balance sheet
Head to head: HTFL vs SIBNHTFL vs TMCIHTFL vs LAKE
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies