Iheartmedia vs Sirius XM Holdings
Sirius XM Holdings is the larger business, with $8.56bn of revenue in fiscal 2025 against $3.86bn for Iheartmedia (2.2 times as much). Iheartmedia grew faster (0.3% against -1.6%). Sirius XM Holdings kept more of each dollar of sales as profit: a net margin of 9.4% against -12.2%.
| Latest fiscal year | IheartmediaIHRT, 2025 | Sirius XM HoldingsSIRI, 2025 |
|---|---|---|
| Revenue | $3.86bn | $8.56bn |
| Revenue growth | 0.3% | -1.6% |
| Net income | −$473m | $805m |
| Operating margin | -0.5% | 17.2% |
| Net margin | -12.2% | 9.4% |
| Return on equity | — | 7.1% |
| Free cash flow | $10.9m | $1.25bn |
| Cash | $271m | $94.0m |
| Total debt | $5.05bn | $9.72bn |
| Debt to equity | — | 84.0% |
| Dividend per share | — | — |
| Dividend yield | — | 3.6% |
| Share buybacks | — | $136m |
| Employees | 9,550 | 5,119 |
| Market value | $330m | $10.33bn |
| Price vs our value range | — | Within our value range |
| Moat score | 24 (Weak) | 71 (Strong) |
| Insider trades, 12 months | 2 buys, 0 sales | 0 buys, 4 sales |