Sirius XM Holdings Inc. balance sheet
At the end of fiscal 2025, Sirius XM Holdings Inc. had total assets of $27.24bn, total liabilities of $15.67bn and shareholders' equity of $11.56bn. It held $94.0m in cash against $9.72bn of debt: net debt of $9.62bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.4 | 0.6 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — |
| Total current assets | 0.9 | 1.0 | 1.3 | 1.8 | 1.4 | 1.5 | 0.6 | 0.6 | 0.5 | 0.5 | 1.0 | 1.0 | 1.2 | 1.0 | 1.4 | 1.1 | 1.1 | 1.2 |
| Goodwill | 1.8 | 1.8 | 1.8 | 1.8 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 3.8 | 3.1 | 3.2 | 15.2 | 15.2 | 12.4 | 12.4 | 12.4 |
| Total assets | 7.3 | 7.4 | 7.5 | 9.1 | 8.8 | 8.4 | 8.0 | 8.0 | 8.3 | 8.2 | 11.1 | 10.3 | 10.3 | 10.0 | 30.1 | 27.5 | 27.2 | 27.2 |
| Deferred revenue (current) | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.6 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.7 | 1.5 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 |
| Total current liabilities | 2.1 | 2.3 | 2.2 | 2.3 | 2.7 | 2.3 | 2.5 | 2.7 | 2.8 | 2.8 | 3.3 | 3.2 | 3.0 | 3.0 | 4.0 | 2.7 | 3.7 | 3.7 |
| Short-term debt | 0.0 | 0.2 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 2.8 | 3.2 | 3.0 | 2.4 | 3.1 | 4.5 | 5.4 | 5.8 | 6.7 | 6.9 | 7.8 | 8.5 | 8.8 | 9.3 | 10.1 | 10.3 | 8.6 | 8.1 |
| Total debt | 2.8 | 3.2 | 3.0 | 2.4 | 3.6 | 4.5 | 5.5 | 5.9 | 6.8 | 6.9 | 7.9 | 8.5 | 8.8 | 9.5 | 11.2 | 10.4 | 9.7 | 9.3 |
| Total liabilities | 7.2 | 7.2 | 6.8 | 5.0 | 6.1 | 7.1 | 8.2 | 8.8 | 9.9 | 10.0 | 11.9 | 12.6 | 12.9 | 13.4 | 17.0 | 16.4 | 15.7 | 15.0 |
| Shareholders' equity | 0.1 | 0.2 | 0.7 | 4.0 | 2.7 | 1.3 | −0.2 | −0.8 | −1.5 | −1.8 | −0.7 | −2.3 | −2.6 | −3.4 | 10.1 | 11.1 | 11.6 | 12.1 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.0 | — | — | — |
| Net debt (negative = net cash) | 2.4 | 2.6 | 2.2 | 1.9 | 3.5 | 4.4 | 5.3 | 5.6 | 6.7 | 6.8 | 7.7 | 8.4 | 8.7 | 9.1 | 10.9 | 10.2 | 9.6 | 9.1 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 339m | 335m | 337m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 |
| Total current assets | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
| Goodwill | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 |
| Total assets | 27.5 | 27.4 | 27.3 | 27.4 | 27.2 | 27.1 | 27.2 | 27.2 |
| Deferred revenue (current) | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 |
| Total current liabilities | 2.7 | 2.5 | 2.6 | 3.5 | 3.7 | 2.4 | 2.5 | 3.7 |
| Long-term debt | 10.3 | 10.4 | 10.1 | 9.0 | 8.6 | 9.7 | 9.5 | 8.1 |
| Total debt | 10.3 | 10.4 | 10.1 | 9.0 | 8.6 | 9.7 | 9.5 | 8.1 |
| Total liabilities | 16.4 | 16.2 | 16.0 | 15.8 | 15.7 | 15.4 | 15.3 | 15.0 |
| Shareholders' equity | 11.1 | 11.2 | 11.3 | 11.6 | 11.6 | 11.7 | 11.9 | 12.1 |
| Shares outstanding | 339m | 339m | 337m | 337m | 335m | 336m | 337m | 337m |
Compare with peers
- Nexstar Media Group, Inc. balance sheet
- Fox Corporation (Class A) balance sheet
- Iheartmedia, Inc. balance sheet
- Sinclair, Inc. balance sheet
- Gray Media, Inc balance sheet
Head to head: NXST vs SIRIFOXA vs SIRIIHRT vs SIRI
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies