Nexstar Media Group vs Sirius XM Holdings
Sirius XM Holdings is the larger business, with $8.56bn of revenue in fiscal 2025 against $4.95bn for Nexstar Media Group (1.7 times as much). Sirius XM Holdings grew faster (-1.6% against -8.5%). Sirius XM Holdings kept more of each dollar of sales as profit: a net margin of 9.4% against 2.2%.
| Latest fiscal year | Nexstar Media GroupNXST, 2025 | Sirius XM HoldingsSIRI, 2025 |
|---|---|---|
| Revenue | $4.95bn | $8.56bn |
| Revenue growth | -8.5% | -1.6% |
| Net income | $109m | $805m |
| Operating margin | — | 17.2% |
| Net margin | 2.2% | 9.4% |
| Return on equity | 5.0% | 7.1% |
| Free cash flow | $743m | $1.25bn |
| Cash | $280m | $94.0m |
| Total debt | $6.36bn | $9.72bn |
| Debt to equity | — | 84.0% |
| Dividend per share | $7.44 | — |
| Dividend yield | 4.1% | 3.6% |
| Share buybacks | $125m | $136m |
| Employees | 12,832 | 5,119 |
| Market value | $5.48bn | $10.33bn |
| Price vs our value range | Within our value range | Within our value range |
| Moat score | 74 (Strong) | 71 (Strong) |
| Insider trades, 12 months | 1 buys, 61 sales | 0 buys, 4 sales |