undamentalytics Newsletter

Intel vs Taiwan Semiconductor Manufacturing Co

Taiwan Semiconductor Manufacturing Co is the larger business, with $122.43bn of revenue in fiscal 2025 against $52.85bn for Intel (2.3 times as much). Taiwan Semiconductor Manufacturing Co grew faster (35.8% against -0.5%). Taiwan Semiconductor Manufacturing Co kept more of each dollar of sales as profit: a net margin of 44.6% against -0.5%. Taiwan Semiconductor Manufacturing Co carries less debt relative to equity (21.8% against 41.3%).

Latest fiscal yearIntelINTC, 2025Taiwan Semiconductor Manufacturing CoTSM, 2025
Revenue $52.85bn $122.43bn
Revenue growth -0.5% 35.8%
Net income −$267m $54.56bn
Operating margin -4.2% 50.8%
Net margin -0.5% 44.6%
Return on equity -0.3% 36.4%
Free cash flow −$4.95bn $32.22bn
Cash $14.27bn $88.23bn
Total debt $47.23bn $37.26bn
Debt to equity 41.3% 21.8%
Dividend per share — —
Dividend yield 0.0% 0.7%
Share buybacks — $0
Employees 124,800 —
Market value $321.15bn $2.10tn
Price vs our value range — Above our value range
Moat score 56 (Moderate) —
Insider trades, 12 months 2 buys, 3 sales 249 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.