Intel cash flow statement
In fiscal 2025, Intel's operations generated $9.70bn of cash; it spent $14.65bn on capital projects, leaving free cash flow of −$4.95bn.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11.2 | 16.7 | 21.0 | 18.9 | 20.8 | 20.4 | 19.0 | 21.8 | 22.1 | 29.4 | 33.1 | 35.9 | 29.5 | 15.4 | 11.5 | 8.3 | 9.7 | 17.5 |
| Depreciation and amortisation | 4.7 | 4.4 | 5.1 | 6.4 | 6.8 | 7.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 10.5 | 10.0 | 11.1 | 7.8 | 10.0 | 10.8 | 11.7 |
| Stock-based pay | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.4 | 1.4 | 1.5 | 1.7 | 1.9 | 2.0 | 3.1 | 3.2 | 3.4 | 2.4 | 2.3 |
| Capital spending | 4.5 | 5.2 | 10.8 | 11.0 | 10.7 | 10.1 | 7.3 | 9.6 | 11.8 | 15.2 | 16.2 | 14.3 | 18.7 | 24.8 | 25.8 | 23.9 | 14.6 | 13.7 |
| Free cash flow | 6.7 | 11.5 | 10.2 | 7.9 | 10.1 | 10.3 | 11.7 | 12.2 | 10.3 | 14.3 | 16.9 | 21.6 | 10.7 | −9.4 | −14.3 | −15.7 | −4.9 | 3.8 |
| Free cash flow after stock pay | 5.8 | 10.6 | 9.1 | 6.8 | 8.9 | 9.2 | 10.4 | 10.7 | 9.0 | 12.7 | 15.2 | 19.8 | 8.7 | −12.5 | −17.5 | −19.1 | −7.4 | 1.5 |
| Dividends paid | 3.1 | 3.5 | 4.1 | 4.4 | 4.5 | 4.4 | 4.6 | 4.9 | 5.1 | 5.5 | 5.6 | 5.6 | 5.6 | 6.0 | 3.1 | 1.6 | 0.0 | — |
| Share buybacks | 1.8 | 1.7 | 14.3 | 4.8 | 2.1 | 10.8 | 3.0 | 2.6 | 3.6 | 10.7 | 13.6 | 14.2 | 2.4 | 0.0 | 0.0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,165 | 813 | 2,050 | 2,546 | 4,288 | 1,096 | 7,006 | 5,082 |
| Depreciation and amortisation | 2,300 | 2,425 | 2,788 | 2,758 | 2,786 | 2,902 | 2,989 | 3,042 |
| Stock-based pay | 651 | 684 | 664 | 548 | 538 | 621 | 557 | 596 |
| Capital spending | 5,834 | 5,183 | 3,550 | 2,425 | 3,488 | 3,636 | 2,556 | 4,024 |
| Free cash flow | −2,669 | −4,370 | −1,500 | 121 | 800 | −2,540 | 4,450 | 1,058 |
| Free cash flow after stock pay | −3,320 | −5,054 | −2,164 | −427 | 262 | −3,161 | 3,893 | 462 |
Compare with peers
- Qualcomm cash flow
- Advanced Micro Devices cash flow
- Broadcom cash flow
- Taiwan Semiconductor Manufacturing Co LTD cash flow
- Micron Technology cash flow
Head to head: INTC vs QCOMAMD vs INTCAVGO vs INTCINTC vs TSM
More: Semiconductors stocks compared, Technology sector, rankings of US companies