undamentalytics Newsletter

Illinois Tool Works vs Otis Worldwide

Illinois Tool Works and Otis Worldwide are similar in size: $16.04bn and $14.43bn of revenue in their latest fiscal years. Otis Worldwide grew faster (1.2% against 0.9%). Illinois Tool Works kept more of each dollar of sales as profit: a net margin of 19.1% against 9.6%.

Latest fiscal yearIllinois Tool WorksITW, 2025Otis WorldwideOTIS, 2025
Revenue $16.04bn $14.43bn
Revenue growth 0.9% 1.2%
Net income $3.07bn $1.38bn
Operating margin 26.3% —
Net margin 19.1% 9.6%
Return on equity 93.7% —
Free cash flow $2.71bn $1.44bn
Cash $851m $1.10bn
Total debt $8.98bn $8.84bn
Debt to equity 278.4% —
Dividend per share $6.22 $1.65
Dividend yield 2.3% 2.2%
Share buybacks $1.50bn $809m
Employees 43,000 72,000
Market value $81.34bn $29.37bn
Price vs our value range Above our value range Within our value range
Moat score 87 (Strong) 86 (Strong)
Insider trades, 12 months 2 buys, 14 sales 0 buys, 9 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.