W. W. Grainger vs Otis Worldwide
W. W. Grainger is the larger business, with $17.94bn of revenue in fiscal 2025 against $14.43bn for Otis Worldwide (1.2 times as much). W. W. Grainger grew faster (4.5% against 1.2%). Otis Worldwide kept more of each dollar of sales as profit: a net margin of 9.6% against 9.5%.
| Latest fiscal year | W. W. GraingerGWW, 2025 | Otis WorldwideOTIS, 2025 |
|---|---|---|
| Revenue | $17.94bn | $14.43bn |
| Revenue growth | 4.5% | 1.2% |
| Net income | $1.71bn | $1.38bn |
| Operating margin | — | — |
| Net margin | 9.5% | 9.6% |
| Return on equity | 48.1% | — |
| Free cash flow | $1.33bn | $1.44bn |
| Cash | $585m | $1.10bn |
| Total debt | $2.49bn | $8.84bn |
| Debt to equity | — | — |
| Dividend per share | $8.83 | $1.65 |
| Dividend yield | 0.8% | 2.2% |
| Share buybacks | $1.04bn | $809m |
| Employees | 26,000 | 72,000 |
| Market value | $65.32bn | $29.37bn |
| Price vs our value range | Above our value range | Within our value range |
| Moat score | 79 (Strong) | 86 (Strong) |
| Insider trades, 12 months | 0 buys, 62 sales | 0 buys, 9 sales |