W. W. Grainger vs Illinois Tool Works
W. W. Grainger and Illinois Tool Works are similar in size: $17.94bn and $16.04bn of revenue in their latest fiscal years. W. W. Grainger grew faster (4.5% against 0.9%). Illinois Tool Works kept more of each dollar of sales as profit: a net margin of 19.1% against 9.5%.
| Latest fiscal year | W. W. GraingerGWW, 2025 | Illinois Tool WorksITW, 2025 |
|---|---|---|
| Revenue | $17.94bn | $16.04bn |
| Revenue growth | 4.5% | 0.9% |
| Net income | $1.71bn | $3.07bn |
| Operating margin | — | 26.3% |
| Net margin | 9.5% | 19.1% |
| Return on equity | 48.1% | 93.7% |
| Free cash flow | $1.33bn | $2.71bn |
| Cash | $585m | $851m |
| Total debt | $2.49bn | $8.98bn |
| Debt to equity | — | 278.4% |
| Dividend per share | $8.83 | $6.22 |
| Dividend yield | 0.8% | 2.3% |
| Share buybacks | $1.04bn | $1.50bn |
| Employees | 26,000 | 43,000 |
| Market value | $65.32bn | $81.34bn |
| Price vs our value range | Above our value range | Above our value range |
| Moat score | 79 (Strong) | 87 (Strong) |
| Insider trades, 12 months | 0 buys, 62 sales | 2 buys, 14 sales |