Illinois Tool Works balance sheet
At the end of fiscal 2025, Illinois Tool Works had total assets of $16.15bn and shareholders' equity of $3.23bn. It held $851m in cash against $8.98bn of debt: net debt of $8.13bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.3 | 1.2 | 1.2 | 2.8 | 3.6 | 4.0 | 3.1 | 2.5 | 3.1 | 1.5 | 2.0 | 2.6 | 1.5 | 0.7 | 1.1 | 0.9 | 0.9 | 0.8 |
| Receivables | 2.5 | 2.6 | 2.8 | 2.7 | 2.4 | 2.3 | 2.2 | 2.4 | 2.6 | 2.6 | 2.5 | 2.5 | 2.8 | 3.2 | 3.1 | 3.0 | 3.2 | 3.5 |
| Inventory | 1.4 | 1.6 | 1.7 | 1.6 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.7 | 2.1 | 1.7 | 1.6 | 1.7 | 1.8 |
| Total current assets | 5.7 | 6.0 | 6.8 | 8.0 | 9.8 | 7.9 | 6.7 | 6.1 | 7.3 | 5.8 | 6.3 | 6.5 | 6.4 | 6.3 | 6.2 | 5.9 | 6.2 | 6.6 |
| Goodwill | 4.8 | 5.0 | 5.2 | 5.5 | 4.9 | 4.7 | 4.4 | 4.6 | 4.8 | 4.6 | 4.5 | 4.7 | 5.0 | 4.9 | 4.9 | 4.8 | 5.1 | 5.1 |
| Total assets | 16.1 | 16.4 | 18.0 | 19.3 | 19.6 | 17.5 | 15.7 | 15.2 | 16.8 | 14.9 | 15.1 | 15.6 | 16.1 | 15.4 | 15.5 | 15.1 | 16.1 | 16.5 |
| Accounts payable | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 |
| Total current liabilities | 2.8 | 3.0 | 3.0 | 2.7 | 6.0 | 3.5 | 2.4 | 2.8 | 3.1 | 3.5 | 2.2 | 2.6 | 3.5 | 4.5 | 4.7 | 4.3 | 5.1 | 5.1 |
| Short-term debt | 0.2 | 0.3 | 0.5 | 0.5 | 3.6 | 1.5 | 0.5 | 0.7 | 0.9 | 1.4 | 0.0 | 0.4 | 0.8 | 1.6 | 1.8 | 1.6 | 2.3 | 2.2 |
| Long-term debt | 2.9 | 2.5 | 3.5 | 4.6 | 2.8 | 5.9 | 6.9 | 7.2 | 7.5 | 6.0 | 7.8 | 7.8 | 6.9 | 6.2 | 6.3 | 6.3 | 6.7 | 7.2 |
| Total debt | 3.1 | 2.9 | 4.0 | 5.0 | 6.3 | 7.4 | 7.4 | 7.8 | 8.3 | 7.4 | 7.8 | 8.5 | 8.3 | 8.3 | 9.5 | 7.9 | 9.0 | 9.4 |
| Shareholders' equity | 8.8 | 9.6 | 10.0 | 10.6 | 9.7 | 6.8 | 5.2 | 4.3 | 4.6 | 3.3 | 3.0 | 3.2 | 3.6 | 3.1 | 3.0 | 3.3 | 3.2 | 3.1 |
| Net debt (negative = net cash) | 1.8 | 1.7 | 2.8 | 2.3 | 2.7 | 3.4 | 4.3 | 5.4 | 5.2 | 5.9 | 5.8 | 5.9 | 6.7 | 7.6 | 8.5 | 6.9 | 8.1 | 8.6 |
| Shares outstanding | — | — | — | — | — | 383m | 364m | 347m | 342m | 328m | 320m | 317m | 313m | 305m | 299m | 294m | 289m | 284m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.0 | 3.2 | 3.3 | 3.3 | 3.2 | 3.4 | 3.6 | 3.5 |
| Inventory | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 |
| Total current assets | 5.9 | 6.0 | 6.2 | 6.3 | 6.2 | 6.3 | 6.6 | 6.6 |
| Goodwill | 4.8 | 4.9 | 5.0 | 5.0 | 5.1 | 5.1 | 5.1 | 5.1 |
| Total assets | 15.1 | 15.5 | 16.0 | 16.1 | 16.1 | 16.3 | 16.5 | 16.5 |
| Accounts payable | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 |
| Total current liabilities | 4.3 | 3.8 | 3.9 | 4.1 | 5.1 | 5.3 | 6.0 | 5.1 |
| Short-term debt | 1.6 | 1.0 | 1.2 | 1.3 | 2.3 | 2.5 | 3.1 | 2.2 |
| Long-term debt | 6.3 | 7.3 | 7.7 | 7.7 | 6.7 | 6.6 | 6.5 | 7.2 |
| Total debt | 7.9 | 8.3 | 8.9 | 8.9 | 9.0 | 9.1 | 9.7 | 9.4 |
| Shareholders' equity | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 2.9 | 3.1 |
| Shares outstanding | 294m | 293m | 292m | 290m | 289m | 288m | 285m | 284m |
Compare with peers
- Stanley Black & Decker balance sheet
- Otis Worldwide balance sheet
- W. W. Grainger balance sheet
- Parker Hannifin balance sheet
- Xylem Inc. balance sheet
Head to head: ITW vs SWKITW vs OTISGWW vs ITWITW vs PH
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies