Otis Worldwide cash flow statement
In fiscal 2025, Otis Worldwide's operations generated $1.60bn of cash; it spent $152m on capital projects, leaving free cash flow of $1.44bn. It returned $647m in dividends and $809m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,550 | 1,469 | 1,480 | 1,750 | 1,560 | 1,627 | 1,563 | 1,596 | 1,834 |
| Depreciation and amortisation | 190 | 180 | 191 | 203 | 191 | 193 | 181 | 175 | 169 |
| Stock-based pay | 38 | 37 | 63 | 65 | 67 | 64 | 73 | 80 | 74 |
| Capital spending | 172 | 145 | 183 | 156 | 115 | 138 | 126 | 152 | 161 |
| Free cash flow | 1,378 | 1,324 | 1,297 | 1,594 | 1,445 | 1,489 | 1,437 | 1,444 | 1,673 |
| Free cash flow after stock pay | 1,340 | 1,287 | 1,234 | 1,529 | 1,378 | 1,425 | 1,364 | 1,364 | 1,599 |
| Dividends paid | 0 | 0 | 260 | 393 | 465 | 539 | 606 | 647 | 662 |
| Share buybacks | — | 0 | 0 | 725 | 850 | 800 | 1,007 | 809 | 807 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 690 | 190 | 215 | 374 | 817 | 413 | 267 | 337 |
| Depreciation and amortisation | 48 | 42 | 44 | 44 | 45 | 41 | 42 | 41 |
| Stock-based pay | 21 | 21 | 23 | 19 | 17 | 19 | 20 | 18 |
| Capital spending | 39 | 34 | 36 | 37 | 45 | 33 | 44 | 39 |
| Free cash flow | 651 | 156 | 179 | 337 | 772 | 380 | 223 | 298 |
| Free cash flow after stock pay | 630 | 135 | 156 | 318 | 755 | 361 | 203 | 280 |
Compare with peers
- Stanley Black & Decker cash flow
- Illinois Tool Works cash flow
- W. W. Grainger cash flow
- Parker Hannifin cash flow
- Xylem Inc. cash flow
Head to head: OTIS vs SWKITW vs OTISGWW vs OTIS
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies