Kopin vs Multi Ways Holdings
Kopin and Multi Ways Holdings are similar in size: $39.3m and $44.8m of revenue in their latest fiscal years. Multi Ways Holdings grew faster (44.1% against -21.9%). Kopin kept more of each dollar of sales as profit: a net margin of 6.6% against -1.0%. Kopin carries less debt relative to equity (0.0% against 0.0%).
| Latest fiscal year | KopinKOPN, 2025 | Multi Ways HoldingsMWG, 2025 |
|---|---|---|
| Revenue | $39.3m | $44.8m |
| Revenue growth | -21.9% | 44.1% |
| Net income | $2.6m | −$433,000 |
| Operating margin | -25.1% | 1.7% |
| Net margin | 6.6% | -1.0% |
| Return on equity | 6.0% | -2.0% |
| Free cash flow | −$17.0m | $6.2m |
| Cash | $36.4m | $1.9m |
| Total debt | $0 | $0 |
| Debt to equity | 0.0% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 145 | — |
| Market value | $649m | $5.5m |
| Price vs our value range | — | — |
| Moat score | 9 (Weak) | — |
| Insider trades, 12 months | 0 buys, 8 sales | 0 buys, 0 sales |