Kosmos Energy vs Magnolia Oil & Gas
Kosmos Energy and Magnolia Oil & Gas are similar in size: $1.29bn and $1.31bn of revenue in their latest fiscal years. Magnolia Oil & Gas grew faster (-0.3% against -23.1%). Magnolia Oil & Gas kept more of each dollar of sales as profit: a net margin of 24.8% against -54.3%.
| Latest fiscal year | Kosmos EnergyKOS, 2025 | Magnolia Oil & GasMGY, 2025 |
|---|---|---|
| Revenue | $1.29bn | $1.31bn |
| Revenue growth | -23.1% | -0.3% |
| Net income | −$700m | $325m |
| Operating margin | — | — |
| Net margin | -54.3% | 24.8% |
| Return on equity | -80.9% | 16.4% |
| Free cash flow | $134m | $409m |
| Cash | $91.5m | $267m |
| Total debt | $3.10bn | $400m |
| Debt to equity | 586.5% | — |
| Dividend per share | — | $0.60 |
| Dividend yield | — | 2.5% |
| Share buybacks | — | — |
| Employees | 216 | 262 |
| Market value | $1.55bn | $4.59bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 36 (Weak) | 80 (Strong) |
| Insider trades, 12 months | 4 buys, 15 sales | 5 buys, 7 sales |