undamentalytics Newsletter

Kosmos Energy Ltd. key statistics and ratios

In fiscal 2025, Kosmos Energy Ltd. had return on equity of -80.9%, a net margin of -54.3%, debt equal to 586.5% of equity and a current ratio of 0.75. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Kosmos Energy Ltd.: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Net margin−782.2%<−999%−0.3%−10.0%−10.7%31.6%−14.8%−91.4%−38.5%−10.6%−3.7%−51.2%−5.8%10.1%12.5%11.3%−54.3%−27.4%
Free-cash-flow margin<−999%<−999%−16.8%0.4%24.1%2.2%−81.2%−190.9%31.0%−14.1%12.5%−9.7%−41.3%23.1%45.0%40.5%10.4%28.6%
Return on equity——−1.0%−6.5%−9.0%24.0%−5.2%−23.6%−22.5%−10.2%−6.3%−64.2%−16.1%34.4%23.5%17.0%−80.9%−77.0%
Return on assets—−19.1%−0.1%−2.7%−3.9%10.6%−2.3%−8.7%−6.8%−2.6%−1.3%−10.1%−1.8%4.8%4.5%3.7%−14.0%−10.3%
Asset turnover—0.010.320.270.360.330.150.090.180.240.360.200.300.470.360.330.260.38
Current ratio—1.163.283.943.352.251.611.281.241.331.050.871.020.820.760.750.750.54
Debt to equity——108.7%97.2%90.7%59.7%69.8%127.2%147.7%231.0%243.6%488.5%505.4%288.1%234.9%233.3%586.5%393.3%
Effective tax rate——77.4%——51.7%———————32.8%42.6%45.7%——
Capital spending as % of revenue>999%>999%70.8%55.0%37.2%48.1%174.7%207.7%9.9%43.5%29.4%34.1%69.4%27.2%0.0%0.0%0.0%0.0%
Free cash flow ÷ net income—————6.8%———————229.0%358.4%357.3%——
Dividends ÷ net income—————————————0.3%0.1%0.0%——
Dividends and buybacks ÷ free cash flow———329.8%6.4%58.2%——1.2%—38.7%——0.1%0.0%0.0%0.0%—

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

1 of 5 checks passed · September 30, 2026
What it owns · $4.3bn
Short-term assets $381mLonger-term assets $3.9bn
What it owes, and who funded it · $1.4bn
Short-term liabilities $711mShareholders' equity $669m
  • Short-term assets cover short-term liabilities $381m of assets due within a year against $711m of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt $104m of cash against $2.6bn of debt.
  • Debt below 40% of shareholders' equity Debt is 387% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 445% to 387% over five years.
  • A year's operating cash flow covers at least 20% of debt $481m of operating cash flow against $2.6bn of debt.
  • Operating profit covers interest at least five times over Interest not separately reported. Not assessable.

From Kosmos Energy Ltd.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

36 /100

Weak moat

How hard Kosmos Energy's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 0 / 20

    Net income has been a median -4.7% of total assets over 10 years.

  • Durability 10 / 20

    Net margin has been a median -20.0%; its worst year was -52.0%.

  • Cash conversion 10 / 20

    Free cash flow was positive in 7 of 10 years, at a median 5.2% of revenue.

  • Discipline 9 / 20

    The diluted share count rose 34.1% over five years; stock-based pay has been a median 2.5% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: GPOR vs KOSKOS vs MGYKOS vs NOGKOS vs TALO

More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies

Figures from Kosmos Energy Ltd.'s SEC filings (10-K and 10-Q), retrieved November 2, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Kosmos Energy Ltd.