Kosmos Energy Ltd. balance sheet
At the end of fiscal 2025, Kosmos Energy Ltd. had total assets of $4.70bn and shareholders' equity of $529m. It held $91.5m in cash against $3.10bn of debt: net debt of $3.01bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 140 | 100 | 673 | 515 | 598 | 555 | 275 | 194 | 233 | 174 | 225 | 149 | 132 | 183 | 95 | 85 | 92 | 104 |
| Receivables | — | — | 109 | 109 | 0 | 62 | 36 | 54 | 0 | 48 | 64 | 44 | 134 | 67 | 121 | 165 | 103 | 97 |
| Inventory | — | 38 | 27 | 33 | 47 | 55 | 85 | 74 | 72 | 85 | 114 | 129 | 165 | 134 | 152 | 171 | 173 | 142 |
| Total current assets | — | 560 | 1,112 | 750 | 735 | 1,010 | 734 | 475 | 534 | 510 | 567 | 400 | 542 | 469 | 423 | 446 | 428 | 381 |
| Total assets | — | 1,692 | 2,552 | 2,366 | 2,346 | 2,927 | 3,203 | 3,341 | 3,193 | 4,088 | 4,317 | 3,868 | 4,941 | 4,580 | 4,938 | 5,309 | 4,697 | 4,264 |
| Accounts payable | — | 163 | 278 | 129 | 94 | 184 | 296 | 221 | 142 | 177 | 149 | 221 | 184 | 212 | 249 | 350 | 203 | 142 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 24 | 32 | 15 | 32 | 26 | 21 | 19 | 69 | 51 |
| Total current liabilities | — | 482 | 340 | 190 | 219 | 449 | 457 | 370 | 429 | 384 | 539 | 460 | 531 | 574 | 555 | 595 | 572 | 711 |
| Short-term debt | — | 245 | — | — | — | — | — | — | — | — | 0 | 8 | 30 | 30 | 0 | 0 | 132 | 95 |
| Long-term debt | — | 800 | 1,110 | 1,000 | 900 | 748 | 861 | 1,322 | 1,283 | 2,121 | 2,008 | 2,104 | 2,590 | 2,196 | 2,391 | 2,745 | 2,921 | 2,492 |
| Total debt | 0 | 1,045 | 1,110 | 1,000 | 900 | 800 | 925 | 1,375 | 1,325 | 2,175 | 2,050 | 2,150 | 2,675 | 2,270 | 2,425 | 2,800 | 3,100 | 2,632 |
| Shareholders' equity | −218 | −614 | 1,021 | 1,029 | 992 | 1,339 | 1,326 | 1,081 | 897 | 941 | 842 | 440 | 529 | 788 | 1,032 | 1,200 | 529 | 669 |
| Net debt (negative = net cash) | −140 | 945 | 437 | 485 | 302 | 245 | 650 | 1,181 | 1,092 | 2,001 | 1,825 | 2,001 | 2,543 | 2,087 | 2,330 | 2,715 | 3,009 | 2,528 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 165 | 153 | 118 | 103 | 103 | 111 | 113 | 97 |
| Inventory | 171 | 196 | 163 | 164 | 173 | 183 | 140 | 142 |
| Total current assets | 446 | 417 | 363 | 366 | 428 | 453 | 393 | 381 |
| Total assets | 5,309 | 5,269 | 5,213 | 5,090 | 4,697 | 4,783 | 4,310 | 4,264 |
| Accounts payable | 350 | 333 | 313 | 201 | 203 | 195 | 162 | 142 |
| Deferred revenue (current) | 19 | 19 | 64 | 58 | 69 | 17 | 19 | 51 |
| Total current liabilities | 595 | 547 | 809 | 705 | 572 | 757 | 663 | 711 |
| Short-term debt | 0 | — | 250 | 250 | 132 | 30 | 145 | 95 |
| Long-term debt | 2,745 | 2,848 | 2,601 | 2,729 | 2,921 | 2,866 | 2,527 | 2,492 |
| Total debt | 2,745 | 2,848 | 2,851 | 2,979 | 3,053 | 2,896 | 2,672 | 2,587 |
| Shareholders' equity | 1,200 | 1,098 | 1,018 | 899 | 529 | 515 | 705 | 669 |
Compare with peers
- Gulfport Energy Corp balance sheet
- Magnolia Oil & Gas Corp balance sheet
- Northern OIL & GAS, Inc. balance sheet
- Talos Energy Inc. balance sheet
- Mach Natural Resources LP balance sheet
Head to head: GPOR vs KOSKOS vs MGYKOS vs NOGKOS vs TALO
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies