Magnolia Oil & Gas Corp balance sheet
At the end of fiscal 2025, Magnolia Oil & Gas Corp had total assets of $2.90bn and shareholders' equity of $2.00bn. It held $267m in cash against $400m of debt.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 183 | 193 | 367 | 675 | 401 | 260 | 267 | 296 |
| Receivables | — | 106 | 82 | 150 | 171 | 190 | 124 | 117 | 159 |
| Total current assets | 1 | 293 | 282 | 518 | 851 | 591 | 411 | 442 | 489 |
| Total assets | 654 | 3,466 | 1,453 | 1,747 | 2,573 | 2,756 | 2,821 | 2,903 | 3,141 |
| Accounts payable | — | 79 | 63 | 128 | 203 | 193 | 181 | 178 | 173 |
| Total current liabilities | 2 | 175 | 129 | 219 | 340 | 315 | 290 | 288 | 309 |
| Long-term debt | — | 390 | 391 | 388 | 390 | 393 | 393 | 393 | 394 |
| Total debt | 0 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Total liabilities | 25 | — | — | — | — | — | — | — | — |
| Shareholders' equity | 5 | 2,729 | 839 | 1,045 | 1,740 | 1,883 | 1,967 | 1,999 | 2,147 |
| Non-controlling interests and other (assets − liabilities − equity) | 624 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 136 | 124 | 158 | 160 | 187 | 117 | 161 | 159 |
| Total current assets | 415 | 411 | 407 | 417 | 469 | 442 | 320 | 489 |
| Total assets | 2,811 | 2,821 | 2,869 | 2,861 | 2,924 | 2,903 | 2,944 | 3,141 |
| Accounts payable | 164 | 181 | 172 | 166 | 181 | 178 | 156 | 173 |
| Total current liabilities | 282 | 290 | 305 | 289 | 319 | 288 | 291 | 309 |
| Long-term debt | 395 | 393 | 393 | 393 | 393 | 393 | 393 | 394 |
| Total debt | 395 | 393 | 393 | 393 | 393 | 393 | 393 | 394 |
| Shareholders' equity | 1,961 | 1,967 | 1,989 | 1,998 | 2,006 | 1,999 | 2,036 | 2,147 |
Compare with peers
- Gulfport Energy Corp balance sheet
- Mach Natural Resources LP balance sheet
- Kosmos Energy Ltd. balance sheet
- Vermilion Energy Inc. balance sheet
- Northern OIL & GAS, Inc. balance sheet
Head to head: GPOR vs MGYMGY vs MNRKOS vs MGYMGY vs VET
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies