undamentalytics Newsletter

Loar Holdings vs Intuitive Machines

Loar Holdings is the larger business, with $496m of revenue in fiscal 2025 against $210m for Intuitive Machines (2.4 times as much). Loar Holdings grew faster (23.2% against -7.9%). Loar Holdings kept more of each dollar of sales as profit: a net margin of 14.5% against -39.7%.

Latest fiscal yearLoar HoldingsLOAR, 2025Intuitive MachinesLUNR, 2025
Revenue $496m $210m
Revenue growth 23.2% -7.9%
Net income $72.1m −$83.3m
Operating margin 21.4% -41.5%
Net margin 14.5% -39.7%
Return on equity 6.4% —
Free cash flow — −$56.0m
Cash $84.8m $583m
Total debt $728m $335m
Debt to equity 62.0% —
Dividend per share — —
Dividend yield — —
Share buybacks — $20.7m
Employees 1,700 525
Market value $6.37bn $1.70bn
Price vs our value range Above our value range —
Moat score — —
Insider trades, 12 months 12 buys, 1 sales 2 buys, 74 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.