Loar Holdings Inc. balance sheet
At the end of fiscal 2025, Loar Holdings Inc. had total assets of $2.03bn, total liabilities of $855m and shareholders' equity of $1.17bn. It held $84.8m in cash against $728m of debt: net debt of $643m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 21 | 54 | 85 | 122 |
| Receivables | 59 | 64 | 88 | 107 |
| Inventory | 78 | 93 | 109 | 128 |
| Total current assets | 171 | 221 | 298 | 375 |
| Goodwill | 471 | 694 | 1,008 | 1,081 |
| Total assets | 1,050 | 1,451 | 2,030 | 2,326 |
| Accounts payable | 13 | 12 | 19 | 29 |
| Deferred revenue (current) | 1 | 4 | 4 | 8 |
| Total current liabilities | 51 | 42 | 64 | 76 |
| Short-term debt | 7 | 0 | 4 | 7 |
| Long-term debt | 529 | 277 | 711 | 943 |
| Total debt | 539 | 281 | 728 | 964 |
| Total liabilities | 632 | 362 | 855 | 1,127 |
| Shareholders' equity | 418 | 1,089 | 1,175 | 1,199 |
| Net debt (negative = net cash) | 518 | 227 | 643 | 842 |
| Shares outstanding | — | 94m | 94m | 94m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 66 | 64 | 71 | 72 | 79 | 88 | 101 | 107 |
| Inventory | 98 | 93 | 97 | 100 | 105 | 109 | 123 | 128 |
| Total current assets | 232 | 221 | 258 | 286 | 295 | 298 | 335 | 375 |
| Goodwill | 692 | 694 | 692 | 688 | 706 | 1,008 | 1,081 | 1,081 |
| Total assets | 1,472 | 1,451 | 1,479 | 1,498 | 1,534 | 2,030 | 2,298 | 2,326 |
| Accounts payable | 16 | 12 | 14 | 16 | 18 | 19 | 24 | 29 |
| Deferred revenue (current) | — | 4 | 4 | 4 | 4 | 4 | 6 | 8 |
| Total current liabilities | 59 | 42 | 50 | 46 | 50 | 64 | 73 | 76 |
| Short-term debt | 6 | 0 | 0 | 0 | 0 | 4 | 7 | 7 |
| Long-term debt | 596 | 277 | 277 | 278 | 279 | 711 | 943 | 943 |
| Total debt | 602 | 277 | 277 | 278 | 279 | 716 | 950 | 949 |
| Total liabilities | 702 | 362 | 372 | 369 | 374 | 855 | 1,118 | 1,127 |
| Shareholders' equity | 770 | 1,089 | 1,107 | 1,129 | 1,160 | 1,175 | 1,180 | 1,199 |
| Shares outstanding | 90m | 94m | 94m | 94m | 94m | 94m | 94m | 94m |
Compare with peers
- Karman Holdings Inc. balance sheet
- Cadre Holdings, Inc. balance sheet
- Intuitive Machines, Inc. balance sheet
- Rocket Lab Corp balance sheet
- Redwire Corp balance sheet
Head to head: KRMN vs LOARCDRE vs LOARLOAR vs LUNRLOAR vs RDW
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies