undamentalytics Newsletter

Intuitive Machines vs Redwire

Redwire is the larger business, with $335m of revenue in fiscal 2025 against $210m for Intuitive Machines (1.6 times as much). Redwire grew faster (10.3% against -7.9%). Intuitive Machines kept more of each dollar of sales as profit: a net margin of -39.7% against -67.6%.

Latest fiscal yearIntuitive MachinesLUNR, 2025RedwireRDW, 2025
Revenue $210m $335m
Revenue growth -7.9% 10.3%
Net income −$83.3m −$227m
Operating margin -41.5% -68.5%
Net margin -39.7% -67.6%
Return on equity — -52.0%
Free cash flow −$56.0m −$191m
Cash $583m $94.5m
Total debt $335m $88.4m
Debt to equity — 8.3%
Dividend per share — —
Dividend yield — —
Share buybacks $20.7m —
Employees 525 1,410
Market value $1.70bn $2.02bn
Price vs our value range — —
Moat score — 16 (Weak)
Insider trades, 12 months 2 buys, 74 sales 6 buys, 39 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.