Redwire Corp cash flow statement
In fiscal 2025, Redwire Corp's operations generated −$177m of cash; it spent $13.5m on capital projects, leaving free cash flow of −$191m.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | −37 | −32 | 1 | −17 | −177 | −76 |
| Depreciation and amortisation | 11 | 11 | 11 | 12 | 33 | 47 |
| Stock-based pay | 27 | 11 | 9 | 11 | 59 | 74 |
| Capital spending | 2 | 4 | 6 | 6 | 13 | 22 |
| Free cash flow | −39 | −35 | −4 | −24 | −191 | −98 |
| Free cash flow after stock pay | −67 | −46 | −13 | −35 | −250 | −172 |
| Shares issued | 0 | 3 | 1 | 3 | 518 | 756 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −18 | 7 | −45 | −88 | −20 | −24 | −7 | −25 |
| Depreciation and amortisation | 3 | 3 | 3 | 5 | 12 | 12 | 11 | 11 |
| Stock-based pay | 4 | 3 | 3 | 33 | 12 | 11 | 47 | 4 |
| Capital spending | 2 | 2 | 2 | 3 | 7 | 2 | 5 | 9 |
| Free cash flow | −19 | 5 | −47 | −91 | −27 | −26 | −11 | −33 |
| Free cash flow after stock pay | −23 | 1 | −50 | −123 | −39 | −38 | −58 | −37 |
| Shares issued | 0 | 2 | 83 | 246 | 9 | 181 | 65 | 501 |
Compare with peers
- Intuitive Machines, Inc. cash flow
- Loar Holdings Inc. cash flow
- Karman Holdings Inc. cash flow
- Cadre Holdings, Inc. cash flow
- Rocket Lab Corp cash flow
Head to head: LUNR vs RDWLOAR vs RDWKRMN vs RDW
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies