Redwire Corp balance sheet
At the end of fiscal 2025, Redwire Corp had total assets of $1.45bn, total liabilities of $312m and shareholders' equity of $1.06bn. It held $94.5m in cash against $88.4m of debt: net cash of $6.1m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 28 | 30 | 34 | 94 | 557 |
| Receivables | 16 | 27 | 32 | 22 | 37 | 27 |
| Inventory | 1 | 1 | 2 | 2 | 56 | 85 |
| Total current assets | 55 | 96 | 109 | 126 | 253 | 761 |
| Goodwill | 96 | 65 | 66 | 71 | 779 | 772 |
| Total assets | 262 | 258 | 271 | 293 | 1,449 | 1,943 |
| Accounts payable | 13 | 18 | 19 | 32 | 32 | 54 |
| Deferred revenue (current) | 16 | 30 | 53 | 67 | 60 | 85 |
| Total current liabilities | 51 | 95 | 112 | 149 | 156 | 194 |
| Short-term debt | 3 | 3 | 1 | 1 | 5 | 5 |
| Long-term debt | 75 | 75 | 87 | 124 | 80 | 44 |
| Total debt | 79 | 79 | 89 | 127 | 88 | 49 |
| Total liabilities | 155 | 188 | 218 | 345 | 312 | 313 |
| Shareholders' equity | 107 | −7 | −44 | −189 | 1,060 | 1,630 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 77 | 96 | 137 | 77 | — |
| Net debt (negative = net cash) | 59 | 51 | 59 | 93 | −6 | −508 |
| Shares outstanding | — | 64m | 66m | 67m | — | 249m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 23 | 22 | 15 | 37 | 32 | 37 | 24 | 27 |
| Inventory | 2 | 2 | 2 | 59 | 53 | 56 | 69 | 85 |
| Total current assets | 127 | 126 | 142 | 245 | 211 | 253 | 321 | 761 |
| Goodwill | 73 | 71 | 72 | 789 | 800 | 779 | 776 | 772 |
| Total assets | 290 | 293 | 314 | 1,508 | 1,446 | 1,449 | 1,511 | 1,943 |
| Accounts payable | 20 | 32 | 28 | 39 | 34 | 32 | 42 | 54 |
| Deferred revenue (current) | 57 | 67 | 60 | 65 | 60 | 60 | 80 | 85 |
| Total current liabilities | 131 | 149 | 119 | 167 | 150 | 156 | 183 | 194 |
| Short-term debt | 2 | 1 | 1 | 5 | 6 | 5 | 5 | 5 |
| Long-term debt | 122 | 124 | 104 | 185 | 185 | 80 | 83 | 44 |
| Total debt | 123 | 126 | 105 | 191 | 191 | 85 | 88 | 48 |
| Total liabilities | 278 | 345 | 247 | 449 | 413 | 312 | 347 | 313 |
| Shareholders' equity | −96 | −189 | −68 | 908 | 928 | 1,060 | 1,088 | 1,630 |
| Non-controlling interests and other (assets − liabilities − equity) | 109 | 137 | 135 | 152 | 105 | 77 | 77 | — |
| Shares outstanding | 67m | 67m | 77m | 143m | 155m | 192m | 199m | 249m |
Compare with peers
- Intuitive Machines, Inc. balance sheet
- Loar Holdings Inc. balance sheet
- Karman Holdings Inc. balance sheet
- Cadre Holdings, Inc. balance sheet
- Rocket Lab Corp balance sheet
Head to head: LUNR vs RDWLOAR vs RDWKRMN vs RDW
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies